[CITAGLB] QoQ Cumulative Quarter Result on 30-Apr-2009 [#4]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
25-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
30-Apr-2009 [#4]
Profit Trend
QoQ- -61.14%
YoY- -79.21%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Cumulative Result
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Revenue 56,371 39,319 21,734 91,848 78,819 63,307 36,526 33.44%
PBT 1,974 1,319 1,116 2,448 6,610 7,081 4,725 -44.02%
Tax -503 -300 -508 -728 -2,184 -1,781 -1,098 -40.48%
NP 1,471 1,019 608 1,720 4,426 5,300 3,627 -45.11%
-
NP to SH 1,471 1,019 608 1,720 4,426 5,300 3,627 -45.11%
-
Tax Rate 25.48% 22.74% 45.52% 29.74% 33.04% 25.15% 23.24% -
Total Cost 54,900 38,300 21,126 90,128 74,393 58,007 32,899 40.55%
-
Net Worth 63,042 61,939 61,796 61,000 63,942 64,999 63,947 -0.94%
Dividend
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Net Worth 63,042 61,939 61,796 61,000 63,942 64,999 63,947 -0.94%
NOSH 100,068 99,901 99,672 99,999 99,909 99,999 99,917 0.10%
Ratio Analysis
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
NP Margin 2.61% 2.59% 2.80% 1.87% 5.62% 8.37% 9.93% -
ROE 2.33% 1.65% 0.98% 2.82% 6.92% 8.15% 5.67% -
Per Share
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 56.33 39.36 21.81 91.85 78.89 63.31 36.56 33.29%
EPS 1.47 1.02 0.61 1.72 4.43 5.30 3.63 -45.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.62 0.62 0.61 0.64 0.65 0.64 -1.04%
Adjusted Per Share Value based on latest NOSH - 99,852
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 13.29 9.27 5.12 21.65 18.58 14.92 8.61 33.45%
EPS 0.35 0.24 0.14 0.41 1.04 1.25 0.86 -44.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1486 0.146 0.1457 0.1438 0.1507 0.1532 0.1508 -0.97%
Price Multiplier on Financial Quarter End Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 -
Price 0.39 0.40 0.32 0.28 0.22 0.23 0.43 -
P/RPS 0.69 1.02 1.47 0.30 0.28 0.36 1.18 -30.00%
P/EPS 26.53 39.22 52.46 16.28 4.97 4.34 11.85 70.88%
EY 3.77 2.55 1.91 6.14 20.14 23.04 8.44 -41.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.65 0.52 0.46 0.34 0.35 0.67 -5.02%
Price Multiplier on Announcement Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 18/03/10 21/12/09 17/09/09 25/06/09 25/03/09 22/12/08 29/09/08 -
Price 0.33 0.30 0.28 0.32 0.20 0.35 0.47 -
P/RPS 0.59 0.76 1.28 0.35 0.25 0.55 1.29 -40.55%
P/EPS 22.45 29.41 45.90 18.60 4.51 6.60 12.95 44.16%
EY 4.45 3.40 2.18 5.38 22.15 15.14 7.72 -30.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.48 0.45 0.52 0.31 0.54 0.73 -20.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment