[CITAGLB] QoQ Cumulative Quarter Result on 31-Mar-2023 [#1]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 105.07%
YoY- -1.85%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 205,660 144,677 94,669 38,239 215,436 142,935 89,379 74.02%
PBT 13,828 10,653 7,906 2,773 -39,057 6,849 4,485 111.40%
Tax -4,798 -2,848 -2,839 -706 -2,399 -846 -396 425.13%
NP 9,030 7,805 5,067 2,067 -41,456 6,003 4,089 69.33%
-
NP to SH 9,386 8,089 5,076 2,071 -40,878 6,433 4,426 64.83%
-
Tax Rate 34.70% 26.73% 35.91% 25.46% - 12.35% 8.83% -
Total Cost 196,630 136,872 89,602 36,172 256,892 136,932 85,290 74.25%
-
Net Worth 375,920 375,816 361,576 318,510 262,852 170,433 169,723 69.67%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 375,920 375,816 361,576 318,510 262,852 170,433 169,723 69.67%
NOSH 417,795 417,594 417,541 379,568 1,878,342 1,091,400 1,061,574 -46.20%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 4.39% 5.39% 5.35% 5.41% -19.24% 4.20% 4.57% -
ROE 2.50% 2.15% 1.40% 0.65% -15.55% 3.77% 2.61% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 49.24 34.65 23.30 10.08 13.93 13.42 8.43 223.29%
EPS 2.32 2.02 1.29 0.55 -3.46 0.61 0.42 211.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.90 0.89 0.84 0.17 0.16 0.16 215.29%
Adjusted Per Share Value based on latest NOSH - 379,568
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 48.34 34.00 22.25 8.99 50.63 33.59 21.01 74.01%
EPS 2.21 1.90 1.19 0.49 -9.61 1.51 1.04 65.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8835 0.8833 0.8498 0.7486 0.6178 0.4006 0.3989 69.66%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.49 1.42 1.40 1.40 0.29 0.235 0.185 -
P/RPS 3.03 4.10 6.01 13.88 2.08 1.75 2.20 23.71%
P/EPS 66.31 73.30 112.05 256.33 -10.97 38.91 44.34 30.67%
EY 1.51 1.36 0.89 0.39 -9.12 2.57 2.26 -23.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 1.58 1.57 1.67 1.71 1.47 1.16 26.90%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 22/11/23 23/08/23 30/05/23 28/02/23 23/11/22 23/08/22 -
Price 1.37 1.59 1.35 1.36 0.255 0.245 0.18 -
P/RPS 2.78 4.59 5.79 13.49 1.83 1.83 2.14 19.00%
P/EPS 60.97 82.08 108.05 249.00 -9.65 40.57 43.14 25.85%
EY 1.64 1.22 0.93 0.40 -10.37 2.46 2.32 -20.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.77 1.52 1.62 1.50 1.53 1.13 21.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment