[SIGN] QoQ Cumulative Quarter Result on 30-Sep-2009 [#1]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
23-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Sep-2009 [#1]
Profit Trend
QoQ- -75.65%
YoY- -2.91%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Cumulative Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 138,363 103,555 72,098 41,153 158,420 124,370 82,030 41.83%
PBT 20,472 17,469 12,958 6,383 26,718 19,443 12,948 35.83%
Tax -5,272 -4,156 -2,826 -1,273 -6,417 -4,320 -2,832 51.50%
NP 15,200 13,313 10,132 5,110 20,301 15,123 10,116 31.28%
-
NP to SH 15,028 12,930 9,748 4,845 19,895 14,478 9,510 35.78%
-
Tax Rate 25.75% 23.79% 21.81% 19.94% 24.02% 22.22% 21.87% -
Total Cost 123,163 90,242 61,966 36,043 138,119 109,247 71,914 43.28%
-
Net Worth 61,545 89,392 92,685 87,368 83,199 77,589 76,719 -13.69%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - 6,400 - - -
Div Payout % - - - - 32.17% - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 61,545 89,392 92,685 87,368 83,199 77,589 76,719 -13.69%
NOSH 79,929 79,814 79,901 79,426 80,000 79,988 79,915 0.01%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 10.99% 12.86% 14.05% 12.42% 12.81% 12.16% 12.33% -
ROE 24.42% 14.46% 10.52% 5.55% 23.91% 18.66% 12.40% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 173.11 129.74 90.23 51.81 198.03 155.48 102.65 41.81%
EPS 12.50 16.20 12.20 6.10 24.90 18.10 11.90 3.34%
DPS 0.00 0.00 0.00 0.00 8.00 0.00 0.00 -
NAPS 0.77 1.12 1.16 1.10 1.04 0.97 0.96 -13.70%
Adjusted Per Share Value based on latest NOSH - 79,426
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 21.44 16.04 11.17 6.38 24.54 19.27 12.71 41.84%
EPS 2.33 2.00 1.51 0.75 3.08 2.24 1.47 36.05%
DPS 0.00 0.00 0.00 0.00 0.99 0.00 0.00 -
NAPS 0.0953 0.1385 0.1436 0.1354 0.1289 0.1202 0.1189 -13.74%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 1.61 1.57 1.62 1.62 1.18 1.05 1.10 -
P/RPS 0.93 1.21 1.80 3.13 0.60 0.68 1.07 -8.94%
P/EPS 8.56 9.69 13.28 26.56 4.74 5.80 9.24 -4.98%
EY 11.68 10.32 7.53 3.77 21.08 17.24 10.82 5.24%
DY 0.00 0.00 0.00 0.00 6.78 0.00 0.00 -
P/NAPS 2.09 1.40 1.40 1.47 1.13 1.08 1.15 49.08%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 26/08/10 25/05/10 11/02/10 23/11/09 26/08/09 28/05/09 18/02/09 -
Price 0.94 1.45 1.59 1.62 1.50 1.05 1.05 -
P/RPS 0.54 1.12 1.76 3.13 0.76 0.68 1.02 -34.63%
P/EPS 5.00 8.95 13.03 26.56 6.03 5.80 8.82 -31.57%
EY 20.00 11.17 7.67 3.77 16.58 17.24 11.33 46.21%
DY 0.00 0.00 0.00 0.00 5.33 0.00 0.00 -
P/NAPS 1.22 1.29 1.37 1.47 1.44 1.08 1.09 7.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment