[SIGN] QoQ Cumulative Quarter Result on 31-Dec-2014 [#2]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
13-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- 182.62%
YoY- 281.68%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 44,876 273,490 217,967 130,420 59,349 178,743 111,830 -45.56%
PBT 6,850 46,942 44,900 26,279 9,286 25,487 12,939 -34.53%
Tax -1,818 -12,197 -11,225 -6,573 -2,321 -5,918 -3,135 -30.43%
NP 5,032 34,745 33,675 19,706 6,965 19,569 9,804 -35.86%
-
NP to SH 4,892 33,596 32,245 18,851 6,670 19,226 9,062 -33.67%
-
Tax Rate 26.54% 25.98% 25.00% 25.01% 24.99% 23.22% 24.23% -
Total Cost 39,844 238,745 184,292 110,714 52,384 159,174 102,026 -46.54%
-
Net Worth 146,760 71,980 153,433 140,481 127,444 120,109 112,082 19.66%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - 11,996 4,794 - - 1,783 - -
Div Payout % - 35.71% 14.87% - - 9.28% - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 146,760 71,980 153,433 140,481 127,444 120,109 112,082 19.66%
NOSH 119,317 119,966 119,869 120,070 119,107 118,920 119,236 0.04%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 11.21% 12.70% 15.45% 15.11% 11.74% 10.95% 8.77% -
ROE 3.33% 46.67% 21.02% 13.42% 5.23% 16.01% 8.09% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 37.61 227.97 181.84 108.62 49.83 150.31 93.79 -45.59%
EPS 4.10 14.00 26.90 15.70 5.60 16.20 7.60 -33.70%
DPS 0.00 10.00 4.00 0.00 0.00 1.50 0.00 -
NAPS 1.23 0.60 1.28 1.17 1.07 1.01 0.94 19.61%
Adjusted Per Share Value based on latest NOSH - 119,392
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 6.95 42.37 33.77 20.20 9.19 27.69 17.32 -45.56%
EPS 0.76 5.20 5.00 2.92 1.03 2.98 1.40 -33.42%
DPS 0.00 1.86 0.74 0.00 0.00 0.28 0.00 -
NAPS 0.2274 0.1115 0.2377 0.2176 0.1974 0.1861 0.1736 19.69%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 2.40 2.61 2.27 1.88 1.90 1.50 1.35 -
P/RPS 6.38 1.14 1.25 1.73 3.81 1.00 1.44 169.51%
P/EPS 58.54 9.32 8.44 11.97 33.93 9.28 17.76 121.32%
EY 1.71 10.73 11.85 8.35 2.95 10.78 5.63 -54.78%
DY 0.00 3.83 1.76 0.00 0.00 1.00 0.00 -
P/NAPS 1.95 4.35 1.77 1.61 1.78 1.49 1.44 22.37%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 23/11/15 24/08/15 25/03/16 13/02/15 24/11/14 28/08/14 26/05/14 -
Price 2.58 2.36 2.11 1.80 1.74 1.77 1.40 -
P/RPS 6.86 1.04 1.16 1.66 3.49 1.18 1.49 176.49%
P/EPS 62.93 8.43 7.84 11.46 31.07 10.95 18.42 126.66%
EY 1.59 11.87 12.75 8.72 3.22 9.13 5.43 -55.87%
DY 0.00 4.24 1.90 0.00 0.00 0.85 0.00 -
P/NAPS 2.10 3.93 1.65 1.54 1.63 1.75 1.49 25.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment