[SIGN] QoQ Quarter Result on 31-Dec-2014 [#2]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
13-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- 82.58%
YoY- 318.49%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 44,876 55,523 87,547 71,070 59,349 66,913 41,916 4.64%
PBT 6,850 2,041 18,620 16,991 9,286 12,548 5,620 14.09%
Tax -1,818 -972 -4,652 -4,252 -2,321 -2,783 -1,305 24.71%
NP 5,032 1,069 13,968 12,739 6,965 9,765 4,315 10.78%
-
NP to SH 4,892 1,351 13,393 12,178 6,670 10,164 4,123 12.06%
-
Tax Rate 26.54% 47.62% 24.98% 25.03% 24.99% 22.18% 23.22% -
Total Cost 39,844 54,454 73,579 58,331 52,384 57,148 37,601 3.93%
-
Net Worth 146,760 120,781 153,062 139,688 127,444 118,581 110,731 20.63%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - 7,246 4,783 - - - - -
Div Payout % - 536.41% 35.71% - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 146,760 120,781 153,062 139,688 127,444 118,581 110,731 20.63%
NOSH 119,317 120,781 119,580 119,392 119,107 118,581 117,799 0.85%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 11.21% 1.93% 15.95% 17.92% 11.74% 14.59% 10.29% -
ROE 3.33% 1.12% 8.75% 8.72% 5.23% 8.57% 3.72% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 37.61 45.97 73.21 59.53 49.83 56.43 35.58 3.76%
EPS 4.10 0.60 11.20 10.20 5.60 8.50 3.50 11.11%
DPS 0.00 6.00 4.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.00 1.28 1.17 1.07 1.00 0.94 19.61%
Adjusted Per Share Value based on latest NOSH - 119,392
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 6.95 8.60 13.56 11.01 9.19 10.37 6.49 4.66%
EPS 0.76 0.21 2.07 1.89 1.03 1.57 0.64 12.12%
DPS 0.00 1.12 0.74 0.00 0.00 0.00 0.00 -
NAPS 0.2274 0.1871 0.2371 0.2164 0.1974 0.1837 0.1715 20.67%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 2.40 2.61 2.27 1.88 1.90 1.50 1.35 -
P/RPS 6.38 5.68 3.10 3.16 3.81 2.66 3.79 41.46%
P/EPS 58.54 233.34 20.27 18.43 33.93 17.50 38.57 32.03%
EY 1.71 0.43 4.93 5.43 2.95 5.71 2.59 -24.15%
DY 0.00 2.30 1.76 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 2.61 1.77 1.61 1.78 1.50 1.44 22.37%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 23/11/15 24/08/15 25/03/16 13/02/15 24/11/14 28/08/14 26/05/14 -
Price 2.58 2.36 2.11 1.80 1.74 1.77 1.40 -
P/RPS 6.86 5.13 2.88 3.02 3.49 3.14 3.93 44.92%
P/EPS 62.93 210.99 18.84 17.65 31.07 20.65 40.00 35.23%
EY 1.59 0.47 5.31 5.67 3.22 4.84 2.50 -26.02%
DY 0.00 2.54 1.90 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 2.36 1.65 1.54 1.63 1.77 1.49 25.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment