[SIGN] QoQ Cumulative Quarter Result on 31-Mar-2022 [#1]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 57.28%
YoY- 40.25%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 431,979 326,298 221,820 131,707 70,236 20,574 139,589 111.92%
PBT 46,933 37,321 33,498 13,988 7,915 1,240 10,368 172.89%
Tax -11,789 -7,303 -5,535 -3,359 -2,058 -47 -3,734 114.76%
NP 35,144 30,018 27,963 10,629 5,857 1,193 6,634 202.96%
-
NP to SH 32,424 28,728 25,578 9,951 6,327 1,979 9,008 134.32%
-
Tax Rate 25.12% 19.57% 16.52% 24.01% 26.00% 3.79% 36.01% -
Total Cost 396,835 296,280 193,857 121,078 64,379 19,381 132,955 106.88%
-
Net Worth 249,268 242,019 218,040 204,240 201,480 198,720 223,925 7.38%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 249,268 242,019 218,040 204,240 201,480 198,720 223,925 7.38%
NOSH 295,248 295,248 295,248 295,248 295,248 295,248 295,248 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 8.14% 9.20% 12.61% 8.07% 8.34% 5.80% 4.75% -
ROE 13.01% 11.87% 11.73% 4.87% 3.14% 1.00% 4.02% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 149.04 114.60 80.37 47.72 25.45 7.45 50.49 105.37%
EPS 11.60 10.30 9.30 3.60 2.30 0.70 3.50 121.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.85 0.79 0.74 0.73 0.72 0.81 4.06%
Adjusted Per Share Value based on latest NOSH - 295,248
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 66.92 50.55 34.36 20.40 10.88 3.19 21.63 111.88%
EPS 5.02 4.45 3.96 1.54 0.98 0.31 1.40 133.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3862 0.3749 0.3378 0.3164 0.3121 0.3079 0.3469 7.39%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 2.35 1.73 1.27 1.62 1.38 0.93 0.985 -
P/RPS 1.58 1.51 1.58 3.39 5.42 12.48 1.95 -13.05%
P/EPS 21.01 17.15 13.70 44.93 60.20 129.70 30.23 -21.48%
EY 4.76 5.83 7.30 2.23 1.66 0.77 3.31 27.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.73 2.04 1.61 2.19 1.89 1.29 1.22 70.83%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 22/02/23 22/11/22 23/08/22 26/05/22 21/02/22 25/11/21 27/08/21 -
Price 2.42 2.91 1.48 1.35 1.40 1.32 0.95 -
P/RPS 1.62 2.54 1.84 2.83 5.50 17.71 1.88 -9.42%
P/EPS 21.63 28.84 15.97 37.44 61.07 184.09 29.16 -18.01%
EY 4.62 3.47 6.26 2.67 1.64 0.54 3.43 21.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.81 3.42 1.87 1.82 1.92 1.83 1.17 79.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment