[SLP] QoQ Cumulative Quarter Result on 31-Dec-2016 [#4]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 64.49%
YoY- 4.64%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 135,064 89,210 45,985 168,697 127,800 86,835 44,675 108.94%
PBT 17,468 12,028 6,843 29,271 20,481 13,552 6,244 98.41%
Tax -3,032 -2,307 -1,737 -3,839 -3,123 -2,398 -1,155 90.18%
NP 14,436 9,721 5,106 25,432 17,358 11,154 5,089 100.26%
-
NP to SH 10,030 6,631 4,073 28,553 17,358 11,154 5,089 57.13%
-
Tax Rate 17.36% 19.18% 25.38% 13.12% 15.25% 17.69% 18.50% -
Total Cost 120,628 79,489 40,879 143,265 110,442 75,681 39,586 110.04%
-
Net Worth 140,353 91,450 131,581 131,333 123,632 121,185 115,120 14.11%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 7,783 2,530 - 11,129 7,417 3,709 - -
Div Payout % 77.60% 38.17% - 38.98% 42.74% 33.26% - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 140,353 91,450 131,581 131,333 123,632 121,185 115,120 14.11%
NOSH 316,959 168,727 247,333 247,333 247,264 247,317 247,038 18.05%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 10.69% 10.90% 11.10% 15.08% 13.58% 12.85% 11.39% -
ROE 7.15% 7.25% 3.10% 21.74% 14.04% 9.20% 4.42% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 52.06 52.87 18.59 68.21 51.69 35.11 18.08 102.26%
EPS 5.56 3.93 2.06 10.28 7.02 4.51 2.06 93.73%
DPS 3.00 1.50 0.00 4.50 3.00 1.50 0.00 -
NAPS 0.541 0.542 0.532 0.531 0.50 0.49 0.466 10.45%
Adjusted Per Share Value based on latest NOSH - 247,333
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 42.62 28.15 14.51 53.23 40.32 27.40 14.10 108.91%
EPS 3.16 2.09 1.29 9.01 5.48 3.52 1.61 56.69%
DPS 2.46 0.80 0.00 3.51 2.34 1.17 0.00 -
NAPS 0.4428 0.2885 0.4152 0.4144 0.3901 0.3824 0.3632 14.10%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.90 2.41 2.59 2.19 2.34 3.00 2.20 -
P/RPS 3.65 4.56 13.93 3.21 4.53 8.54 12.17 -55.16%
P/EPS 49.15 61.32 157.28 18.97 33.33 66.52 106.80 -40.36%
EY 2.03 1.63 0.64 5.27 3.00 1.50 0.94 66.99%
DY 1.58 0.62 0.00 2.05 1.28 0.50 0.00 -
P/NAPS 3.51 4.45 4.87 4.12 4.68 6.12 4.72 -17.90%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 03/11/17 04/08/17 05/05/17 23/02/17 04/11/16 05/08/16 05/05/16 -
Price 1.85 2.41 2.66 2.37 2.39 3.00 2.00 -
P/RPS 3.55 4.56 14.31 3.47 4.62 8.54 11.06 -53.08%
P/EPS 47.85 61.32 161.53 20.53 34.05 66.52 97.09 -37.57%
EY 2.09 1.63 0.62 4.87 2.94 1.50 1.03 60.20%
DY 1.62 0.62 0.00 1.90 1.26 0.50 0.00 -
P/NAPS 3.42 4.45 5.00 4.46 4.78 6.12 4.29 -14.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment