[SLP] QoQ Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
03-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 51.26%
YoY- -42.22%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 88,540 44,169 180,131 135,064 89,210 45,985 168,697 -35.01%
PBT 13,688 6,288 24,399 17,468 12,028 6,843 29,271 -39.83%
Tax -1,929 -1,118 -5,187 -3,032 -2,307 -1,737 -3,839 -36.87%
NP 11,759 5,170 19,212 14,436 9,721 5,106 25,432 -40.29%
-
NP to SH 11,759 5,170 11,648 10,030 6,631 4,073 28,553 -44.73%
-
Tax Rate 14.09% 17.78% 21.26% 17.36% 19.18% 25.38% 13.12% -
Total Cost 76,781 38,999 160,919 120,628 79,489 40,879 143,265 -34.09%
-
Net Worth 175,278 164,819 145,458 140,353 91,450 131,581 131,333 21.28%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 4,754 - 12,327 7,783 2,530 - 11,129 -43.36%
Div Payout % 40.43% - 105.83% 77.60% 38.17% - 38.98% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 175,278 164,819 145,458 140,353 91,450 131,581 131,333 21.28%
NOSH 316,959 316,959 316,959 316,959 168,727 247,333 247,333 18.03%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 13.28% 11.71% 10.67% 10.69% 10.90% 11.10% 15.08% -
ROE 6.71% 3.14% 8.01% 7.15% 7.25% 3.10% 21.74% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 27.93 13.94 65.76 52.06 52.87 18.59 68.21 -44.94%
EPS 3.71 1.63 6.24 5.56 3.93 2.06 10.28 -49.40%
DPS 1.50 0.00 4.50 3.00 1.50 0.00 4.50 -52.02%
NAPS 0.553 0.52 0.531 0.541 0.542 0.532 0.531 2.75%
Adjusted Per Share Value based on latest NOSH - 316,959
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 27.93 13.94 56.83 42.61 28.15 14.51 53.22 -35.01%
EPS 3.71 1.63 3.67 3.16 2.09 1.29 9.01 -44.74%
DPS 1.50 0.00 3.89 2.46 0.80 0.00 3.51 -43.35%
NAPS 0.553 0.52 0.4589 0.4428 0.2885 0.4151 0.4144 21.27%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.84 1.17 1.82 1.90 2.41 2.59 2.19 -
P/RPS 3.01 8.40 2.77 3.65 4.56 13.93 3.21 -4.20%
P/EPS 22.64 71.73 42.80 49.15 61.32 157.28 18.97 12.55%
EY 4.42 1.39 2.34 2.03 1.63 0.64 5.27 -11.09%
DY 1.79 0.00 2.47 1.58 0.62 0.00 2.05 -8.66%
P/NAPS 1.52 2.25 3.43 3.51 4.45 4.87 4.12 -48.65%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 09/11/18 09/11/18 28/03/18 03/11/17 04/08/17 05/05/17 23/02/17 -
Price 1.06 1.06 1.20 1.85 2.41 2.66 2.37 -
P/RPS 3.79 7.61 1.82 3.55 4.56 14.31 3.47 6.07%
P/EPS 28.57 64.99 28.22 47.85 61.32 161.53 20.53 24.72%
EY 3.50 1.54 3.54 2.09 1.63 0.62 4.87 -19.81%
DY 1.42 0.00 3.75 1.62 0.62 0.00 1.90 -17.68%
P/NAPS 1.92 2.04 2.26 3.42 4.45 5.00 4.46 -43.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment