[SKYGATE] QoQ Cumulative Quarter Result on 30-Sep-2021 [#3]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
23-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -8.82%
YoY- -76.98%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 18,296 9,335 93,825 69,302 49,787 27,726 200,162 -79.79%
PBT 88 650 8,516 3,794 4,251 5,434 20,963 -97.42%
Tax -679 -318 -1,608 -973 -1,157 -744 -7,400 -79.74%
NP -591 332 6,908 2,821 3,094 4,690 13,563 -
-
NP to SH -591 332 6,908 2,821 3,094 4,690 12,333 -
-
Tax Rate 771.59% 48.92% 18.88% 25.65% 27.22% 13.69% 35.30% -
Total Cost 18,887 9,003 86,917 66,481 46,693 23,036 186,599 -78.37%
-
Net Worth 250,315 253,331 253,331 256,347 261,671 266,700 264,859 -3.70%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - 1,507 - - - 30,488 -
Div Payout % - - 21.83% - - - 247.21% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 250,315 253,331 253,331 256,347 261,671 266,700 264,859 -3.70%
NOSH 301,585 301,585 301,585 301,585 301,585 301,585 301,585 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -3.23% 3.56% 7.36% 4.07% 6.21% 16.92% 6.78% -
ROE -0.24% 0.13% 2.73% 1.10% 1.18% 1.76% 4.66% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 6.07 3.10 31.11 22.98 16.74 9.25 66.50 -79.81%
EPS -0.20 0.11 2.29 0.94 1.04 1.57 4.10 -
DPS 0.00 0.00 0.50 0.00 0.00 0.00 10.13 -
NAPS 0.83 0.84 0.84 0.85 0.88 0.89 0.88 -3.83%
Adjusted Per Share Value based on latest NOSH - 301,585
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 5.73 2.92 29.36 21.69 15.58 8.68 62.64 -79.78%
EPS -0.18 0.10 2.16 0.88 0.97 1.47 3.86 -
DPS 0.00 0.00 0.47 0.00 0.00 0.00 9.54 -
NAPS 0.7833 0.7927 0.7927 0.8022 0.8188 0.8346 0.8288 -3.70%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.31 0.265 0.27 0.325 0.38 0.35 0.345 -
P/RPS 5.11 8.56 0.87 1.41 2.27 3.78 0.52 360.71%
P/EPS -158.19 240.72 11.79 34.74 36.52 22.36 8.42 -
EY -0.63 0.42 8.48 2.88 2.74 4.47 11.88 -
DY 0.00 0.00 1.85 0.00 0.00 0.00 29.36 -
P/NAPS 0.37 0.32 0.32 0.38 0.43 0.39 0.39 -3.45%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 17/08/22 24/05/22 25/02/22 23/11/21 24/09/21 21/05/21 25/02/21 -
Price 0.33 0.335 0.27 0.28 0.34 0.325 0.345 -
P/RPS 5.44 10.82 0.87 1.22 2.03 3.51 0.52 380.39%
P/EPS -168.40 304.31 11.79 29.93 32.68 20.77 8.42 -
EY -0.59 0.33 8.48 3.34 3.06 4.82 11.88 -
DY 0.00 0.00 1.85 0.00 0.00 0.00 29.36 -
P/NAPS 0.40 0.40 0.32 0.33 0.39 0.37 0.39 1.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment