[SKYGATE] YoY Quarter Result on 31-Dec-2021 [#4]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 1597.07%
YoY- 5008.75%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 10,693 15,547 24,523 40,335 91,748 44,180 17,485 -7.86%
PBT -456 98 4,722 2,868 3,253 13,445 879 -
Tax -796 -1,448 -635 -2,829 1,334 -6,581 -2,724 -18.53%
NP -1,252 -1,350 4,087 39 4,587 6,864 -1,845 -6.25%
-
NP to SH -1,252 -1,350 4,087 80 4,112 6,051 -1,321 -0.88%
-
Tax Rate - 1,477.55% 13.45% 98.64% -41.01% 48.95% 309.90% -
Total Cost 11,945 16,897 20,436 40,296 87,161 37,316 19,330 -7.70%
-
Net Worth 250,315 250,315 253,331 264,859 264,548 228,658 179,366 5.70%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - 1,507 10,534 - - - -
Div Payout % - - 36.90% 13,167.74% - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 250,315 250,315 253,331 264,859 264,548 228,658 179,366 5.70%
NOSH 301,586 301,586 301,585 301,585 301,585 301,585 301,585 0.00%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -11.71% -8.68% 16.67% 0.10% 5.00% 15.54% -10.55% -
ROE -0.50% -0.54% 1.61% 0.03% 1.55% 2.65% -0.74% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 3.55 5.16 8.13 13.40 30.52 14.68 6.43 -9.42%
EPS -0.42 -0.45 1.36 0.03 1.36 2.01 -0.49 -2.53%
DPS 0.00 0.00 0.50 3.50 0.00 0.00 0.00 -
NAPS 0.83 0.83 0.84 0.88 0.88 0.76 0.66 3.89%
Adjusted Per Share Value based on latest NOSH - 301,585
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 3.35 4.87 7.67 12.62 28.71 13.83 5.47 -7.84%
EPS -0.39 -0.42 1.28 0.03 1.29 1.89 -0.41 -0.82%
DPS 0.00 0.00 0.47 3.30 0.00 0.00 0.00 -
NAPS 0.7833 0.7833 0.7927 0.8288 0.8278 0.7155 0.5613 5.70%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 1.21 0.345 0.27 0.345 0.55 0.53 0.44 -
P/RPS 34.13 6.69 3.32 2.57 1.80 3.61 6.84 30.70%
P/EPS -291.47 -77.07 19.92 1,297.96 40.21 26.35 -90.52 21.50%
EY -0.34 -1.30 5.02 0.08 2.49 3.79 -1.10 -17.76%
DY 0.00 0.00 1.85 10.14 0.00 0.00 0.00 -
P/NAPS 1.46 0.42 0.32 0.39 0.63 0.70 0.67 13.85%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 26/02/24 27/02/23 25/02/22 25/02/21 24/02/20 28/02/19 28/02/18 -
Price 0.895 0.565 0.27 0.345 0.47 0.655 0.40 -
P/RPS 25.24 10.96 3.32 2.57 1.54 4.46 6.22 26.28%
P/EPS -215.59 -126.22 19.92 1,297.96 34.36 32.57 -82.29 17.40%
EY -0.46 -0.79 5.02 0.08 2.91 3.07 -1.22 -14.99%
DY 0.00 0.00 1.85 10.14 0.00 0.00 0.00 -
P/NAPS 1.08 0.68 0.32 0.39 0.53 0.86 0.61 9.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment