[SKYGATE] QoQ Cumulative Quarter Result on 31-Dec-2021 [#4]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 144.88%
YoY- -43.99%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 31,285 18,296 9,335 93,825 69,302 49,787 27,726 8.37%
PBT 1,790 88 650 8,516 3,794 4,251 5,434 -52.27%
Tax -925 -679 -318 -1,608 -973 -1,157 -744 15.60%
NP 865 -591 332 6,908 2,821 3,094 4,690 -67.56%
-
NP to SH 865 -591 332 6,908 2,821 3,094 4,690 -67.56%
-
Tax Rate 51.68% 771.59% 48.92% 18.88% 25.65% 27.22% 13.69% -
Total Cost 30,420 18,887 9,003 86,917 66,481 46,693 23,036 20.34%
-
Net Worth 250,315 250,315 253,331 253,331 256,347 261,671 266,700 -4.13%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - 1,507 - - - -
Div Payout % - - - 21.83% - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 250,315 250,315 253,331 253,331 256,347 261,671 266,700 -4.13%
NOSH 301,586 301,585 301,585 301,585 301,585 301,585 301,585 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 2.76% -3.23% 3.56% 7.36% 4.07% 6.21% 16.92% -
ROE 0.35% -0.24% 0.13% 2.73% 1.10% 1.18% 1.76% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 10.37 6.07 3.10 31.11 22.98 16.74 9.25 7.90%
EPS 0.29 -0.20 0.11 2.29 0.94 1.04 1.57 -67.53%
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.83 0.83 0.84 0.84 0.85 0.88 0.89 -4.54%
Adjusted Per Share Value based on latest NOSH - 301,585
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 9.79 5.73 2.92 29.36 21.69 15.58 8.68 8.34%
EPS 0.27 -0.18 0.10 2.16 0.88 0.97 1.47 -67.65%
DPS 0.00 0.00 0.00 0.47 0.00 0.00 0.00 -
NAPS 0.7833 0.7833 0.7927 0.7927 0.8022 0.8188 0.8346 -4.13%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.30 0.31 0.265 0.27 0.325 0.38 0.35 -
P/RPS 2.89 5.11 8.56 0.87 1.41 2.27 3.78 -16.37%
P/EPS 104.60 -158.19 240.72 11.79 34.74 36.52 22.36 179.44%
EY 0.96 -0.63 0.42 8.48 2.88 2.74 4.47 -64.10%
DY 0.00 0.00 0.00 1.85 0.00 0.00 0.00 -
P/NAPS 0.36 0.37 0.32 0.32 0.38 0.43 0.39 -5.19%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 21/11/22 17/08/22 24/05/22 25/02/22 23/11/21 24/09/21 21/05/21 -
Price 0.335 0.33 0.335 0.27 0.28 0.34 0.325 -
P/RPS 3.23 5.44 10.82 0.87 1.22 2.03 3.51 -5.38%
P/EPS 116.80 -168.40 304.31 11.79 29.93 32.68 20.77 215.89%
EY 0.86 -0.59 0.33 8.48 3.34 3.06 4.82 -68.27%
DY 0.00 0.00 0.00 1.85 0.00 0.00 0.00 -
P/NAPS 0.40 0.40 0.40 0.32 0.33 0.39 0.37 5.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment