[BARAKAH] QoQ Cumulative Quarter Result on 31-Dec-2011 [#4]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
29-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 72.16%
YoY- -342.39%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 201,956 150,715 155 619 464,397 310 74 19149.73%
PBT 39,451 25,233 90 -81,088 -382,055 -308 -197 -
Tax -6,237 -6,010 -158 1,320 95,514 77 49 -
NP 33,214 19,223 -68 -79,768 -286,541 -231 -148 -
-
NP to SH 33,231 19,239 -68 -79,768 -286,541 -231 -148 -
-
Tax Rate 15.81% 23.82% 175.56% - - - - -
Total Cost 168,742 131,492 223 80,387 750,938 541 222 8128.72%
-
Net Worth 0 -2,199 -2,266 -2,062 49,199 77,700 80,342 -
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 0 -2,199 -2,266 -2,062 49,199 77,700 80,342 -
NOSH 207,105,004 220,000 226,666 206,225 204,999 210,000 211,428 9640.26%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 16.45% 12.75% -43.87% -12,886.59% -61.70% -74.52% -200.00% -
ROE 0.00% 0.00% 0.00% 0.00% -582.40% -0.30% -0.18% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 0.10 68.51 0.07 0.30 226.54 0.15 0.04 83.89%
EPS 6.86 3.97 -0.03 -38.68 -0.14 -0.11 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.01 -0.01 -0.01 0.24 0.37 0.38 -
Adjusted Per Share Value based on latest NOSH - 206,248
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 20.06 14.97 0.02 0.06 46.13 0.03 0.01 15586.95%
EPS 3.30 1.91 -0.01 -7.92 -28.46 -0.02 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.0022 -0.0023 -0.002 0.0489 0.0772 0.0798 -
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.02 0.02 0.02 0.02 0.05 0.05 0.07 -
P/RPS 20.51 0.03 29.25 6.66 0.02 33.87 200.00 -77.99%
P/EPS 124.65 0.23 -66.67 -0.05 -0.04 -45.45 -100.00 -
EY 0.80 437.25 -1.50 -1,934.00 -2,795.52 -2.20 -1.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.21 0.14 0.18 -
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 29/11/12 29/08/12 23/05/12 29/02/12 23/11/11 22/08/11 27/05/11 -
Price 0.02 0.02 0.02 0.02 0.07 0.06 0.06 -
P/RPS 20.51 0.03 29.25 6.66 0.03 40.65 171.43 -75.62%
P/EPS 124.65 0.23 -66.67 -0.05 -0.05 -54.55 -85.71 -
EY 0.80 437.25 -1.50 -1,934.00 -1,996.80 -1.83 -1.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.29 0.16 0.16 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment