[DIALOG] QoQ Cumulative Quarter Result on 31-Mar-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
31-Mar-1999 [#3]
Profit Trend
QoQ- 57.46%
YoY--%
View:
Show?
Cumulative Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 150,347 72,897 311,436 231,902 147,448 70,775 82.53%
PBT 21,096 9,861 37,404 25,812 16,210 7,780 121.82%
Tax -6,614 -3,310 -1,733 -870 -370 -148 1979.67%
NP 14,482 6,551 35,671 24,942 15,840 7,632 66.79%
-
NP to SH 14,482 6,551 35,671 24,942 15,840 7,632 66.79%
-
Tax Rate 31.35% 33.57% 4.63% 3.37% 2.28% 1.90% -
Total Cost 135,865 66,346 275,765 206,960 131,608 63,143 84.41%
-
Net Worth 91,555 83,244 235,008 0 0 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 91,555 83,244 235,008 0 0 0 -
NOSH 36,205 36,193 59,951 59,812 35,837 35,830 0.83%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 9.63% 8.99% 11.45% 10.76% 10.74% 10.78% -
ROE 15.82% 7.87% 15.18% 0.00% 0.00% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 415.27 201.41 519.48 387.71 411.44 197.52 81.03%
EPS 40.00 18.10 59.50 41.70 44.20 21.30 65.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5288 2.30 3.92 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 59,875
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 2.67 1.29 5.53 4.12 2.62 1.26 82.17%
EPS 0.26 0.12 0.63 0.44 0.28 0.14 63.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0163 0.0148 0.0417 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 09/02/00 26/10/99 - - - - -
Price 1.27 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.31 0.00 0.00 0.00 0.00 0.00 -
P/EPS 3.18 0.00 0.00 0.00 0.00 0.00 -
EY 31.50 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment