[DIALOG] YoY Annualized Quarter Result on 31-Mar-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
31-Mar-1999 [#3]
Profit Trend
QoQ- 4.97%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 370,676 309,004 309,534 309,202 -0.18%
PBT 81,633 61,144 45,006 34,416 -0.88%
Tax -22,578 -19,636 -13,604 -1,160 -3.01%
NP 59,054 41,508 31,402 33,256 -0.58%
-
NP to SH 59,054 41,508 31,402 33,256 -0.58%
-
Tax Rate 27.66% 32.11% 30.23% 3.37% -
Total Cost 311,621 267,496 278,132 275,946 -0.12%
-
Net Worth 187,145 139,315 99,735 0 -100.00%
Dividend
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 5,545 4,586 - - -100.00%
Div Payout % 9.39% 11.05% - - -
Equity
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 187,145 139,315 99,735 0 -100.00%
NOSH 103,969 85,997 60,544 59,812 -0.56%
Ratio Analysis
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 15.93% 13.43% 10.15% 10.76% -
ROE 31.56% 29.79% 31.49% 0.00% -
Per Share
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 356.52 359.32 511.25 516.95 0.38%
EPS 56.80 48.27 51.87 55.60 -0.02%
DPS 5.33 5.33 0.00 0.00 -100.00%
NAPS 1.80 1.62 1.6473 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 59,875
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 6.58 5.49 5.49 5.49 -0.18%
EPS 1.05 0.74 0.56 0.59 -0.59%
DPS 0.10 0.08 0.00 0.00 -100.00%
NAPS 0.0332 0.0247 0.0177 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/03/02 30/03/01 31/03/00 - -
Price 0.58 0.44 1.18 0.00 -
P/RPS 0.16 0.12 0.23 0.00 -100.00%
P/EPS 1.02 0.91 2.28 0.00 -100.00%
EY 97.93 109.70 43.95 0.00 -100.00%
DY 9.20 12.12 0.00 0.00 -100.00%
P/NAPS 0.32 0.27 0.72 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 14/05/02 08/05/01 26/04/00 - -
Price 0.61 0.44 1.04 0.00 -
P/RPS 0.17 0.12 0.20 0.00 -100.00%
P/EPS 1.07 0.91 2.01 0.00 -100.00%
EY 93.11 109.70 49.87 0.00 -100.00%
DY 8.74 12.12 0.00 0.00 -100.00%
P/NAPS 0.34 0.27 0.63 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment