[AHB] QoQ Cumulative Quarter Result on 31-Dec-2006 [#2]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- 142.21%
YoY- -28.95%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 7,503 45,038 41,197 27,916 12,556 39,486 26,330 -56.66%
PBT 479 -7,178 2,697 2,129 862 441 3,475 -73.28%
Tax 0 0 0 0 0 37 0 -
NP 479 -7,178 2,697 2,129 862 478 3,475 -73.28%
-
NP to SH 479 -7,289 2,797 2,209 912 524 3,531 -73.56%
-
Tax Rate 0.00% - 0.00% 0.00% 0.00% -8.39% 0.00% -
Total Cost 7,024 52,216 38,500 25,787 11,694 39,008 22,855 -54.42%
-
Net Worth 12,501 11,808 22,144 21,755 20,499 19,614 23,016 -33.40%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 12,501 11,808 22,144 21,755 20,499 19,614 23,016 -33.40%
NOSH 47,900 47,235 48,141 41,837 41,834 41,732 41,848 9.41%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 6.38% -15.94% 6.55% 7.63% 6.87% 1.21% 13.20% -
ROE 3.83% -61.72% 12.63% 10.15% 4.45% 2.67% 15.34% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 15.66 95.35 85.58 66.73 30.01 94.62 62.92 -60.39%
EPS 1.00 -16.68 5.81 5.28 2.18 1.25 8.43 -75.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.261 0.25 0.46 0.52 0.49 0.47 0.55 -39.13%
Adjusted Per Share Value based on latest NOSH - 41,838
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 1.01 6.05 5.54 3.75 1.69 5.31 3.54 -56.62%
EPS 0.06 -0.98 0.38 0.30 0.12 0.07 0.47 -74.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0168 0.0159 0.0298 0.0292 0.0275 0.0264 0.0309 -33.36%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.16 0.22 0.31 0.28 0.25 0.35 0.39 -
P/RPS 1.02 0.23 0.36 0.42 0.83 0.37 0.62 39.31%
P/EPS 16.00 -1.43 5.34 5.30 11.47 27.87 4.62 128.73%
EY 6.25 -70.14 18.74 18.86 8.72 3.59 21.63 -56.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.88 0.67 0.54 0.51 0.74 0.71 -9.61%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 30/11/07 30/08/07 31/05/07 28/02/07 05/12/06 30/08/06 29/05/06 -
Price 0.12 0.19 0.25 0.33 0.38 0.31 0.35 -
P/RPS 0.77 0.20 0.29 0.49 1.27 0.33 0.56 23.62%
P/EPS 12.00 -1.23 4.30 6.25 17.43 24.69 4.15 102.83%
EY 8.33 -81.22 23.24 16.00 5.74 4.05 24.11 -50.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.76 0.54 0.63 0.78 0.66 0.64 -19.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment