[AHB] YoY Quarter Result on 31-Dec-2006 [#2]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- 42.21%
YoY- -52.63%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 6,533 7,511 6,616 15,360 8,408 14,188 14,630 -12.56%
PBT 268 859 176 1,267 2,626 1,217 2,336 -30.26%
Tax -73 0 0 0 0 -31 -11 37.04%
NP 195 859 176 1,267 2,626 1,186 2,325 -33.81%
-
NP to SH 211 868 175 1,297 2,738 1,186 2,325 -32.93%
-
Tax Rate 27.24% 0.00% 0.00% 0.00% 0.00% 2.55% 0.47% -
Total Cost 6,338 6,652 6,440 14,093 5,782 13,002 12,305 -10.45%
-
Net Worth 14,626 14,466 12,833 21,756 22,616 16,884 9,637 7.19%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 14,626 14,466 12,833 21,756 22,616 16,884 9,637 7.19%
NOSH 47,954 48,222 48,611 41,838 41,881 41,180 24,093 12.14%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 2.98% 11.44% 2.66% 8.25% 31.23% 8.36% 15.89% -
ROE 1.44% 6.00% 1.36% 5.96% 12.11% 7.02% 24.13% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 13.62 15.58 13.61 36.71 20.08 34.45 60.72 -22.03%
EPS 0.44 1.80 0.36 3.10 6.27 2.88 9.65 -40.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.305 0.30 0.264 0.52 0.54 0.41 0.40 -4.41%
Adjusted Per Share Value based on latest NOSH - 41,838
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 0.90 1.04 0.92 2.13 1.16 1.97 2.03 -12.66%
EPS 0.03 0.12 0.02 0.18 0.38 0.16 0.32 -32.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0203 0.02 0.0178 0.0301 0.0313 0.0234 0.0133 7.29%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.12 0.18 0.12 0.28 0.37 0.94 1.42 -
P/RPS 0.88 1.16 0.88 0.76 1.84 2.73 2.34 -15.02%
P/EPS 27.27 10.00 33.33 9.03 5.66 32.64 14.72 10.81%
EY 3.67 10.00 3.00 11.07 17.67 3.06 6.80 -9.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.60 0.45 0.54 0.69 2.29 3.55 -30.77%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 23/02/10 27/02/09 29/02/08 28/02/07 08/03/06 23/02/05 24/02/04 -
Price 0.16 0.06 0.14 0.33 0.33 0.84 0.83 -
P/RPS 1.17 0.39 1.03 0.90 1.64 2.44 1.37 -2.59%
P/EPS 36.36 3.33 38.89 10.65 5.05 29.17 8.60 27.13%
EY 2.75 30.00 2.57 9.39 19.81 3.43 11.63 -21.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.20 0.53 0.63 0.61 2.05 2.07 -20.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment