[AHB] QoQ Cumulative Quarter Result on 30-Jun-2004 [#4]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
25-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Jun-2004 [#4]
Profit Trend
QoQ- 10.79%
YoY- 165.86%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Cumulative Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 43,069 28,922 14,734 49,714 42,204 27,530 12,900 123.21%
PBT 3,175 1,838 622 4,023 3,158 2,721 385 307.65%
Tax -6 -37 -7 -605 -73 -44 -33 -67.87%
NP 3,169 1,801 615 3,418 3,085 2,677 352 332.18%
-
NP to SH 3,169 1,801 615 3,418 3,085 2,677 352 332.18%
-
Tax Rate 0.19% 2.01% 1.13% 15.04% 2.31% 1.62% 8.57% -
Total Cost 39,900 27,121 14,119 46,296 39,119 24,853 12,548 116.08%
-
Net Worth 18,720 16,897 16,097 14,278 10,701 9,638 8,158 73.88%
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 18,720 16,897 16,097 14,278 10,701 9,638 8,158 73.88%
NOSH 41,601 41,212 41,275 40,797 36,901 24,095 23,311 47.07%
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin 7.36% 6.23% 4.17% 6.88% 7.31% 9.72% 2.73% -
ROE 16.93% 10.66% 3.82% 23.94% 28.83% 27.78% 4.31% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 103.53 70.18 35.70 121.86 114.37 114.25 55.34 51.76%
EPS 7.62 4.37 1.49 9.42 8.36 11.11 1.51 193.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.41 0.39 0.35 0.29 0.40 0.35 18.22%
Adjusted Per Share Value based on latest NOSH - 40,694
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 5.79 3.89 1.98 6.68 5.67 3.70 1.73 123.58%
EPS 0.43 0.24 0.08 0.46 0.41 0.36 0.05 319.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0252 0.0227 0.0216 0.0192 0.0144 0.013 0.011 73.69%
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 -
Price 0.83 0.94 0.88 0.76 0.85 1.42 1.14 -
P/RPS 0.80 1.34 2.47 0.62 0.74 1.24 2.06 -46.74%
P/EPS 10.90 21.51 59.06 9.07 10.17 12.78 75.50 -72.44%
EY 9.18 4.65 1.69 11.02 9.84 7.82 1.32 263.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 2.29 2.26 2.17 2.93 3.55 3.26 -31.67%
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 08/06/05 23/02/05 30/11/04 25/08/04 24/05/04 24/02/04 21/11/03 -
Price 0.75 0.84 0.85 0.80 0.82 0.83 1.26 -
P/RPS 0.72 1.20 2.38 0.66 0.72 0.73 2.28 -53.59%
P/EPS 9.85 19.22 57.05 9.55 9.81 7.47 83.44 -75.90%
EY 10.16 5.20 1.75 10.47 10.20 13.39 1.20 314.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 2.05 2.18 2.29 2.83 2.07 3.60 -40.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment