[AHB] YoY Quarter Result on 31-Mar-2005 [#3]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
08-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- 15.35%
YoY- 234.47%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 5,612 13,281 6,628 14,147 14,674 6,944 6,827 -3.21%
PBT 140 568 365 1,367 437 13 34,234 -59.97%
Tax 0 0 0 1 -28 32 30 -
NP 140 568 365 1,368 409 45 34,264 -59.98%
-
NP to SH 162 588 381 1,368 409 45 34,264 -58.99%
-
Tax Rate 0.00% 0.00% 0.00% -0.07% 6.41% -246.15% -0.09% -
Total Cost 5,472 12,713 6,263 12,779 14,265 6,899 -27,437 -
-
Net Worth 15,082 22,170 23,027 18,711 10,685 16,815 13,348 2.05%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 15,082 22,170 23,027 18,711 10,685 16,815 13,348 2.05%
NOSH 55,862 48,196 41,868 41,580 36,846 23,684 20,225 18.43%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 2.49% 4.28% 5.51% 9.67% 2.79% 0.65% 501.89% -
ROE 1.07% 2.65% 1.65% 7.31% 3.83% 0.27% 256.68% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 10.05 27.56 15.83 34.02 39.82 29.32 33.75 -18.26%
EPS 0.29 1.22 0.91 3.29 1.11 0.19 169.41 -65.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.46 0.55 0.45 0.29 0.71 0.66 -13.82%
Adjusted Per Share Value based on latest NOSH - 41,580
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 0.78 1.84 0.92 1.96 2.03 0.96 0.95 -3.22%
EPS 0.02 0.08 0.05 0.19 0.06 0.01 4.75 -59.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0209 0.0307 0.0319 0.0259 0.0148 0.0233 0.0185 2.05%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.15 0.31 0.39 0.83 0.85 0.50 1.44 -
P/RPS 1.49 1.12 2.46 2.44 2.13 1.71 4.27 -16.08%
P/EPS 51.72 25.41 42.86 25.23 76.58 263.16 0.85 98.19%
EY 1.93 3.94 2.33 3.96 1.31 0.38 117.65 -49.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.67 0.71 1.84 2.93 0.70 2.18 -20.25%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 30/05/08 31/05/07 29/05/06 08/06/05 24/05/04 27/05/03 09/07/02 -
Price 0.17 0.25 0.35 0.75 0.82 0.50 0.96 -
P/RPS 1.69 0.91 2.21 2.20 2.06 1.71 2.84 -8.28%
P/EPS 58.62 20.49 38.46 22.80 73.87 263.16 0.57 116.29%
EY 1.71 4.88 2.60 4.39 1.35 0.38 176.47 -53.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.54 0.64 1.67 2.83 0.70 1.45 -12.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment