[AHB] QoQ Cumulative Quarter Result on 30-Jun-2009 [#4]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- 50.35%
YoY- -11.27%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 18,505 12,861 6,327 25,097 19,727 16,844 9,333 57.89%
PBT 393 364 96 966 656 1,041 182 67.14%
Tax -73 -73 0 0 0 0 0 -
NP 320 291 96 966 656 1,041 182 45.72%
-
NP to SH 359 331 120 1,063 707 1,083 215 40.79%
-
Tax Rate 18.58% 20.05% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 18,185 12,570 6,231 24,131 19,071 15,803 9,151 58.12%
-
Net Worth 14,599 14,631 14,400 14,362 14,043 14,440 13,473 5.50%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 14,599 14,631 14,400 14,362 14,043 14,440 13,473 5.50%
NOSH 47,866 47,971 48,000 48,036 48,095 48,133 47,777 0.12%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 1.73% 2.26% 1.52% 3.85% 3.33% 6.18% 1.95% -
ROE 2.46% 2.26% 0.83% 7.40% 5.03% 7.50% 1.60% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 38.66 26.81 13.18 52.25 41.02 34.99 19.53 57.72%
EPS 0.75 0.69 0.25 2.20 1.47 2.25 0.45 40.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.305 0.305 0.30 0.299 0.292 0.30 0.282 5.37%
Adjusted Per Share Value based on latest NOSH - 47,916
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 2.49 1.73 0.85 3.37 2.65 2.26 1.25 58.38%
EPS 0.05 0.04 0.02 0.14 0.10 0.15 0.03 40.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0196 0.0197 0.0194 0.0193 0.0189 0.0194 0.0181 5.45%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.14 0.12 0.17 0.11 0.06 0.18 0.12 -
P/RPS 0.36 0.45 1.29 0.21 0.15 0.51 0.61 -29.66%
P/EPS 18.67 17.39 68.00 4.97 4.08 8.00 26.67 -21.17%
EY 5.36 5.75 1.47 20.12 24.50 12.50 3.75 26.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.39 0.57 0.37 0.21 0.60 0.43 4.60%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 24/05/10 23/02/10 25/11/09 28/08/09 29/05/09 27/02/09 28/11/08 -
Price 0.16 0.16 0.13 0.13 0.11 0.06 0.16 -
P/RPS 0.41 0.60 0.99 0.25 0.27 0.17 0.82 -37.03%
P/EPS 21.33 23.19 52.00 5.87 7.48 2.67 35.56 -28.89%
EY 4.69 4.31 1.92 17.02 13.36 37.50 2.81 40.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.52 0.43 0.43 0.38 0.20 0.57 -5.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment