[AHB] YoY TTM Result on 30-Jun-2009 [#4]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- 1.74%
YoY- -7.96%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 17,394 21,285 27,235 25,097 31,796 45,038 37,005 -11.81%
PBT -2,822 793 977 957 -1,416 -7,178 432 -
Tax 0 0 -73 0 2,500 0 -11 -
NP -2,822 793 904 957 1,084 -7,178 421 -
-
NP to SH -2,822 793 944 1,052 1,143 -7,289 538 -
-
Tax Rate - 0.00% 7.47% 0.00% - - 2.55% -
Total Cost 20,216 20,492 26,331 24,140 30,712 52,216 36,584 -9.40%
-
Net Worth 13,283 16,090 15,299 14,279 13,464 14,441 21,353 -7.60%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 13,283 16,090 15,299 14,279 13,464 14,441 21,353 -7.60%
NOSH 48,128 48,030 48,264 47,916 48,088 48,138 41,869 2.34%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -16.22% 3.73% 3.32% 3.81% 3.41% -15.94% 1.14% -
ROE -21.24% 4.93% 6.17% 7.37% 8.49% -50.47% 2.52% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 36.14 44.32 56.43 52.38 66.12 93.56 88.38 -13.83%
EPS -5.86 1.65 1.96 2.20 2.38 -15.14 1.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.276 0.335 0.317 0.298 0.28 0.30 0.51 -9.71%
Adjusted Per Share Value based on latest NOSH - 47,916
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 2.41 2.95 3.77 3.48 4.40 6.24 5.13 -11.82%
EPS -0.39 0.11 0.13 0.15 0.16 -1.01 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0184 0.0223 0.0212 0.0198 0.0186 0.02 0.0296 -7.61%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.15 0.14 0.14 0.11 0.14 0.22 0.35 -
P/RPS 0.42 0.32 0.25 0.21 0.21 0.24 0.40 0.81%
P/EPS -2.56 8.48 7.16 5.01 5.89 -1.45 27.24 -
EY -39.09 11.79 13.97 19.96 16.98 -68.83 3.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.42 0.44 0.37 0.50 0.73 0.69 -3.99%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/08/12 26/08/11 30/08/10 28/08/09 29/08/08 30/08/07 30/08/06 -
Price 0.15 0.12 0.12 0.13 0.14 0.19 0.31 -
P/RPS 0.42 0.27 0.21 0.25 0.21 0.20 0.35 3.08%
P/EPS -2.56 7.27 6.14 5.92 5.89 -1.25 24.13 -
EY -39.09 13.76 16.30 16.89 16.98 -79.69 4.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.36 0.38 0.44 0.50 0.63 0.61 -2.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment