[AHB] QoQ Cumulative Quarter Result on 31-Mar-2013 [#3]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
29-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- 107.52%
YoY- 108.5%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Cumulative Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 7,951 4,101 12,472 11,360 7,426 4,023 17,391 -40.56%
PBT 437 227 -8,300 30 -399 -141 -2,872 -
Tax 0 0 -900 0 0 0 0 -
NP 437 227 -9,200 30 -399 -141 -2,872 -
-
NP to SH 437 227 -9,200 30 -399 -141 -2,872 -
-
Tax Rate 0.00% 0.00% - 0.00% - - - -
Total Cost 7,514 3,874 21,672 11,330 7,825 4,164 20,263 -48.29%
-
Net Worth 4,772 4,298 3,945 13,799 13,277 13,224 13,247 -49.27%
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 4,772 4,298 3,945 13,799 13,277 13,224 13,247 -49.27%
NOSH 49,659 48,297 48,121 50,000 48,636 48,620 48,174 2.03%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin 5.50% 5.54% -73.77% 0.26% -5.37% -3.50% -16.51% -
ROE 9.16% 5.28% -233.15% 0.22% -3.01% -1.07% -21.68% -
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 16.01 8.49 25.92 22.72 15.27 8.27 36.10 -41.75%
EPS 0.88 0.47 -19.11 0.06 -0.83 -0.29 -5.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0961 0.089 0.082 0.276 0.273 0.272 0.275 -50.29%
Adjusted Per Share Value based on latest NOSH - 48,928
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 1.07 0.55 1.68 1.53 1.00 0.54 2.34 -40.56%
EPS 0.06 0.03 -1.24 0.00 -0.05 -0.02 -0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0064 0.0058 0.0053 0.0185 0.0178 0.0178 0.0178 -49.34%
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 0.20 0.15 0.14 0.13 0.13 0.12 0.15 -
P/RPS 1.25 1.77 0.54 0.57 0.85 1.45 0.42 106.49%
P/EPS 22.73 31.91 -0.73 216.67 -15.85 -41.38 -2.52 -
EY 4.40 3.13 -136.56 0.46 -6.31 -2.42 -39.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.08 1.69 1.71 0.47 0.48 0.44 0.55 142.14%
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 20/02/14 25/11/13 30/08/13 29/05/13 27/02/13 29/11/12 30/08/12 -
Price 0.275 0.175 0.145 0.15 0.15 0.13 0.15 -
P/RPS 1.72 2.06 0.56 0.66 0.98 1.57 0.42 155.31%
P/EPS 31.25 37.23 -0.76 250.00 -18.28 -44.83 -2.52 -
EY 3.20 2.69 -131.85 0.40 -5.47 -2.23 -39.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.86 1.97 1.77 0.54 0.55 0.48 0.55 199.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment