[AHB] YoY TTM Result on 31-Mar-2013 [#3]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
29-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- 3.63%
YoY- -967.97%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
TTM Result
31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 14,304 15,312 12,292 14,878 20,456 23,436 23,874 -7.29%
PBT 1,573 1,558 -7,390 -2,439 281 743 694 12.86%
Tax 3 -130 -900 0 0 0 -73 -
NP 1,576 1,428 -8,290 -2,439 281 743 621 14.77%
-
NP to SH 1,576 1,428 -8,290 -2,439 281 743 705 12.63%
-
Tax Rate -0.19% 8.34% - - 0.00% 0.00% 10.52% -
Total Cost 12,728 13,884 20,582 17,317 20,175 22,693 23,253 -8.53%
-
Net Worth 30,246 29,061 6,037 13,504 16,399 14,758 14,741 11.21%
Dividend
31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 30,246 29,061 6,037 13,504 16,399 14,758 14,741 11.21%
NOSH 160,036 162,352 52,500 48,928 49,999 45,833 48,333 19.38%
Ratio Analysis
31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 11.02% 9.33% -67.44% -16.39% 1.37% 3.17% 2.60% -
ROE 5.21% 4.91% -137.31% -18.06% 1.71% 5.03% 4.78% -
Per Share
31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 8.94 9.43 23.41 30.41 40.91 51.13 49.39 -22.34%
EPS 0.98 0.88 -15.79 -4.98 0.56 1.62 1.46 -5.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.189 0.179 0.115 0.276 0.328 0.322 0.305 -6.83%
Adjusted Per Share Value based on latest NOSH - 48,928
31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 1.92 2.06 1.65 2.00 2.75 3.15 3.21 -7.32%
EPS 0.21 0.19 -1.11 -0.33 0.04 0.10 0.09 13.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0406 0.0391 0.0081 0.0181 0.022 0.0198 0.0198 11.20%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 30/12/16 31/12/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.17 0.225 0.225 0.13 0.23 0.15 0.14 -
P/RPS 1.90 2.39 0.96 0.43 0.56 0.29 0.28 32.75%
P/EPS 17.26 25.58 -1.42 -2.61 40.93 9.25 9.60 9.06%
EY 5.79 3.91 -70.18 -38.34 2.44 10.81 10.42 -8.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.26 1.96 0.47 0.70 0.47 0.46 10.43%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 21/02/17 26/02/16 27/05/14 29/05/13 23/05/12 24/05/11 24/05/10 -
Price 0.195 0.21 0.22 0.15 0.16 0.145 0.16 -
P/RPS 2.18 2.23 0.94 0.49 0.39 0.28 0.32 32.82%
P/EPS 19.80 23.88 -1.39 -3.01 28.47 8.94 10.97 9.12%
EY 5.05 4.19 -71.77 -33.23 3.51 11.18 9.12 -8.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.17 1.91 0.54 0.49 0.45 0.52 10.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment