[KEN] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[KEN] KEN HOLDINGS BHD
Announcement Date
23-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 36.8%
YoY- -13.81%
Quarter Report
Latest QR
Upcoming QR
KEN's Result
KEN's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 65,274 36,224 16,051 53,760 41,225 26,734 11,673 214.71%
PBT 10,964 6,016 2,020 12,435 8,822 5,879 1,610 258.85%
Tax -4,472 -3,014 -999 -3,599 -2,363 -1,462 -560 299.01%
NP 6,492 3,002 1,021 8,836 6,459 4,417 1,050 236.49%
-
NP to SH 6,492 3,002 1,021 8,836 6,459 4,417 1,050 236.49%
-
Tax Rate 40.79% 50.10% 49.46% 28.94% 26.79% 24.87% 34.78% -
Total Cost 58,782 33,222 15,030 44,924 34,766 22,317 10,623 212.52%
-
Net Worth 57,399 53,799 51,549 50,628 52,230 50,229 46,821 14.53%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 57,399 53,799 51,549 50,628 52,230 50,229 46,821 14.53%
NOSH 20,000 19,999 19,980 19,932 19,935 19,932 19,924 0.25%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 9.95% 8.29% 6.36% 16.44% 15.67% 16.52% 9.00% -
ROE 11.31% 5.58% 1.98% 17.45% 12.37% 8.79% 2.24% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 326.37 181.12 80.33 269.71 206.80 134.12 58.59 213.90%
EPS 32.46 15.01 5.11 44.33 32.40 22.16 5.27 235.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.87 2.69 2.58 2.54 2.62 2.52 2.35 14.24%
Adjusted Per Share Value based on latest NOSH - 19,941
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 34.05 18.89 8.37 28.04 21.50 13.94 6.09 214.68%
EPS 3.39 1.57 0.53 4.61 3.37 2.30 0.55 235.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2994 0.2806 0.2689 0.2641 0.2724 0.262 0.2442 14.53%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.00 0.96 1.08 1.25 1.64 1.91 2.38 -
P/RPS 0.31 0.53 1.34 0.46 0.79 1.42 4.06 -81.97%
P/EPS 3.08 6.40 21.14 2.82 5.06 8.62 45.16 -83.27%
EY 32.46 15.64 4.73 35.46 19.76 11.60 2.21 498.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.36 0.42 0.49 0.63 0.76 1.01 -50.63%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 08/11/01 08/08/01 15/05/01 23/03/01 30/10/00 08/08/00 05/06/00 -
Price 1.12 1.16 1.00 1.06 1.55 1.90 1.95 -
P/RPS 0.34 0.64 1.24 0.39 0.75 1.42 3.33 -78.12%
P/EPS 3.45 7.73 19.57 2.39 4.78 8.57 37.00 -79.40%
EY 28.98 12.94 5.11 41.82 20.90 11.66 2.70 385.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.43 0.39 0.42 0.59 0.75 0.83 -39.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment