[TIENWAH] QoQ Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
09-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -68.69%
YoY- -209.61%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 173,543 81,542 417,309 323,361 218,857 110,391 328,704 -34.75%
PBT 5,762 -278 -35,970 -36,618 -23,804 4,680 51,194 -76.78%
Tax -1,243 -390 3,778 3,883 -1,973 -1,464 1,409 -
NP 4,519 -668 -32,192 -32,735 -25,777 3,216 52,603 -80.61%
-
NP to SH 1,386 -2,420 -18,685 -17,410 -10,321 4,132 64,188 -92.30%
-
Tax Rate 21.57% - - - - 31.28% -2.75% -
Total Cost 169,024 82,210 449,501 356,096 244,634 107,175 276,101 -27.96%
-
Net Worth 327,118 322,775 334,355 347,382 356,066 386,462 377,049 -9.05%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - 8,684 2,894 2,894 - 17,203 -
Div Payout % - - 0.00% 0.00% 0.00% - 26.80% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 327,118 322,775 334,355 347,382 356,066 386,462 377,049 -9.05%
NOSH 144,742 144,742 144,742 144,742 144,742 144,742 144,742 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 2.60% -0.82% -7.71% -10.12% -11.78% 2.91% 16.00% -
ROE 0.42% -0.75% -5.59% -5.01% -2.90% 1.07% 17.02% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 119.90 56.34 288.31 223.40 151.20 76.27 229.28 -35.16%
EPS 0.96 -1.67 -12.91 -12.03 -7.13 2.85 44.77 -92.33%
DPS 0.00 0.00 6.00 2.00 2.00 0.00 12.00 -
NAPS 2.26 2.23 2.31 2.40 2.46 2.67 2.63 -9.63%
Adjusted Per Share Value based on latest NOSH - 144,742
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 119.90 56.34 288.31 223.40 151.20 76.27 227.10 -34.75%
EPS 0.96 -1.67 -12.91 -12.03 -7.13 2.85 44.35 -92.28%
DPS 0.00 0.00 6.00 2.00 2.00 0.00 11.89 -
NAPS 2.26 2.23 2.31 2.40 2.46 2.67 2.605 -9.06%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.33 1.45 1.54 1.66 1.89 2.13 1.76 -
P/RPS 1.11 2.57 0.53 0.74 1.25 2.79 0.77 27.69%
P/EPS 138.89 -86.73 -11.93 -13.80 -26.51 74.61 3.93 983.98%
EY 0.72 -1.15 -8.38 -7.25 -3.77 1.34 25.44 -90.77%
DY 0.00 0.00 3.90 1.20 1.06 0.00 6.82 -
P/NAPS 0.59 0.65 0.67 0.69 0.77 0.80 0.67 -8.14%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 07/08/18 14/05/18 26/02/18 09/11/17 08/08/17 08/05/17 23/02/17 -
Price 1.51 1.40 1.55 1.61 1.73 2.23 2.02 -
P/RPS 1.26 2.49 0.54 0.72 1.14 2.92 0.88 27.11%
P/EPS 157.69 -83.74 -12.01 -13.39 -24.26 78.12 4.51 976.24%
EY 0.63 -1.19 -8.33 -7.47 -4.12 1.28 22.16 -90.74%
DY 0.00 0.00 3.87 1.24 1.16 0.00 5.94 -
P/NAPS 0.67 0.63 0.67 0.67 0.70 0.84 0.77 -8.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment