[TIENWAH] QoQ Cumulative Quarter Result on 31-Dec-2016 [#4]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 304.1%
YoY- 88.93%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 323,361 218,857 110,391 328,704 246,486 163,559 82,386 148.61%
PBT -36,618 -23,804 4,680 51,194 16,883 14,164 6,639 -
Tax 3,883 -1,973 -1,464 1,409 -2,476 -1,887 -1,004 -
NP -32,735 -25,777 3,216 52,603 14,407 12,277 5,635 -
-
NP to SH -17,410 -10,321 4,132 64,188 15,884 11,723 5,604 -
-
Tax Rate - - 31.28% -2.75% 14.67% 13.32% 15.12% -
Total Cost 356,096 244,634 107,175 276,101 232,079 151,282 76,751 177.91%
-
Net Worth 347,382 356,066 386,462 377,049 307,881 275,010 282,730 14.70%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 2,894 2,894 - 17,203 5,377 3,859 - -
Div Payout % 0.00% 0.00% - 26.80% 33.86% 32.93% - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 347,382 356,066 386,462 377,049 307,881 275,010 282,730 14.70%
NOSH 144,742 144,742 144,742 144,742 144,742 144,742 96,495 31.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -10.12% -11.78% 2.91% 16.00% 5.84% 7.51% 6.84% -
ROE -5.01% -2.90% 1.07% 17.02% 5.16% 4.26% 1.98% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 223.40 151.20 76.27 229.28 183.33 169.50 85.38 89.77%
EPS -12.03 -7.13 2.85 44.77 11.81 12.15 5.81 -
DPS 2.00 2.00 0.00 12.00 4.00 4.00 0.00 -
NAPS 2.40 2.46 2.67 2.63 2.29 2.85 2.93 -12.44%
Adjusted Per Share Value based on latest NOSH - 144,742
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 223.40 151.20 76.27 227.10 170.29 113.00 56.92 148.60%
EPS -12.03 -7.13 2.85 44.35 10.97 8.10 3.87 -
DPS 2.00 2.00 0.00 11.89 3.72 2.67 0.00 -
NAPS 2.40 2.46 2.67 2.605 2.1271 1.90 1.9533 14.70%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.66 1.89 2.13 1.76 1.76 1.70 2.54 -
P/RPS 0.74 1.25 2.79 0.77 0.96 1.00 2.97 -60.37%
P/EPS -13.80 -26.51 74.61 3.93 14.90 13.99 43.74 -
EY -7.25 -3.77 1.34 25.44 6.71 7.15 2.29 -
DY 1.20 1.06 0.00 6.82 2.27 2.35 0.00 -
P/NAPS 0.69 0.77 0.80 0.67 0.77 0.60 0.87 -14.30%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 09/11/17 08/08/17 08/05/17 23/02/17 08/11/16 04/08/16 27/04/16 -
Price 1.61 1.73 2.23 2.02 2.00 1.60 2.37 -
P/RPS 0.72 1.14 2.92 0.88 1.09 0.94 2.78 -59.33%
P/EPS -13.39 -24.26 78.12 4.51 16.93 13.17 40.81 -
EY -7.47 -4.12 1.28 22.16 5.91 7.59 2.45 -
DY 1.24 1.16 0.00 5.94 2.00 2.50 0.00 -
P/NAPS 0.67 0.70 0.84 0.77 0.87 0.56 0.81 -11.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment