[TIENWAH] QoQ Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
14-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 87.05%
YoY- -158.57%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 342,435 255,139 173,543 81,542 417,309 323,361 218,857 34.66%
PBT 4,971 7,907 5,762 -278 -35,970 -36,618 -23,804 -
Tax -2,477 -1,618 -1,243 -390 3,778 3,883 -1,973 16.32%
NP 2,494 6,289 4,519 -668 -32,192 -32,735 -25,777 -
-
NP to SH -6,144 907 1,386 -2,420 -18,685 -17,410 -10,321 -29.16%
-
Tax Rate 49.83% 20.46% 21.57% - - - - -
Total Cost 339,941 248,850 169,024 82,210 449,501 356,096 244,634 24.45%
-
Net Worth 325,670 330,012 327,118 322,775 334,355 347,382 356,066 -5.75%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 11,579 - - - 8,684 2,894 2,894 151.39%
Div Payout % 0.00% - - - 0.00% 0.00% 0.00% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 325,670 330,012 327,118 322,775 334,355 347,382 356,066 -5.75%
NOSH 144,742 144,742 144,742 144,742 144,742 144,742 144,742 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 0.73% 2.46% 2.60% -0.82% -7.71% -10.12% -11.78% -
ROE -1.89% 0.27% 0.42% -0.75% -5.59% -5.01% -2.90% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 236.58 176.27 119.90 56.34 288.31 223.40 151.20 34.66%
EPS -4.24 0.63 0.96 -1.67 -12.91 -12.03 -7.13 -29.21%
DPS 8.00 0.00 0.00 0.00 6.00 2.00 2.00 151.34%
NAPS 2.25 2.28 2.26 2.23 2.31 2.40 2.46 -5.75%
Adjusted Per Share Value based on latest NOSH - 144,742
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 236.58 176.27 119.90 56.34 288.31 223.40 151.20 34.66%
EPS -4.24 0.63 0.96 -1.67 -12.91 -12.03 -7.13 -29.21%
DPS 8.00 0.00 0.00 0.00 6.00 2.00 2.00 151.34%
NAPS 2.25 2.28 2.26 2.23 2.31 2.40 2.46 -5.75%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.12 1.47 1.33 1.45 1.54 1.66 1.89 -
P/RPS 0.47 0.83 1.11 2.57 0.53 0.74 1.25 -47.81%
P/EPS -26.39 234.59 138.89 -86.73 -11.93 -13.80 -26.51 -0.30%
EY -3.79 0.43 0.72 -1.15 -8.38 -7.25 -3.77 0.35%
DY 7.14 0.00 0.00 0.00 3.90 1.20 1.06 255.42%
P/NAPS 0.50 0.64 0.59 0.65 0.67 0.69 0.77 -24.95%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 08/11/18 07/08/18 14/05/18 26/02/18 09/11/17 08/08/17 -
Price 1.15 1.40 1.51 1.40 1.55 1.61 1.73 -
P/RPS 0.49 0.79 1.26 2.49 0.54 0.72 1.14 -42.95%
P/EPS -27.09 223.42 157.69 -83.74 -12.01 -13.39 -24.26 7.61%
EY -3.69 0.45 0.63 -1.19 -8.33 -7.47 -4.12 -7.06%
DY 6.96 0.00 0.00 0.00 3.87 1.24 1.16 229.11%
P/NAPS 0.51 0.61 0.67 0.63 0.67 0.67 0.70 -18.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment