[TIENWAH] YoY TTM Result on 31-Mar-2018 [#1]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
14-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -35.07%
YoY- -140.24%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 260,850 342,523 348,636 388,460 356,709 362,241 357,724 -5.12%
PBT 4,360 209 3,404 -40,928 49,235 43,090 17,486 -20.64%
Tax -1,585 -1,504 -2,200 4,852 949 -2,382 -6,269 -20.46%
NP 2,775 -1,295 1,204 -36,076 50,184 40,708 11,217 -20.75%
-
NP to SH 125 -5,139 -7,399 -25,237 62,716 37,491 11,270 -52.74%
-
Tax Rate 36.35% 719.62% 64.63% - -1.93% 5.53% 35.85% -
Total Cost 258,075 343,818 347,432 424,536 306,525 321,533 346,507 -4.78%
-
Net Worth 289,485 302,511 319,880 322,775 386,462 282,730 242,202 3.01%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 7,960 7,960 11,579 8,684 15,329 17,369 6,756 2.76%
Div Payout % 6,368.67% 0.00% 0.00% 0.00% 24.44% 46.33% 59.95% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 289,485 302,511 319,880 322,775 386,462 282,730 242,202 3.01%
NOSH 144,742 144,742 144,742 144,742 144,742 96,495 96,495 6.98%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 1.06% -0.38% 0.35% -9.29% 14.07% 11.24% 3.14% -
ROE 0.04% -1.70% -2.31% -7.82% 16.23% 13.26% 4.65% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 180.22 236.64 240.87 268.38 246.44 375.40 370.72 -11.31%
EPS 0.09 -3.55 -5.11 -17.44 43.33 38.85 11.68 -55.52%
DPS 5.50 5.50 8.00 6.00 10.59 18.00 7.00 -3.93%
NAPS 2.00 2.09 2.21 2.23 2.67 2.93 2.51 -3.71%
Adjusted Per Share Value based on latest NOSH - 144,742
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 180.22 236.64 240.87 268.38 246.44 250.27 247.15 -5.12%
EPS 0.09 -3.55 -5.11 -17.44 43.33 25.90 7.79 -52.42%
DPS 5.50 5.50 8.00 6.00 10.59 12.00 4.67 2.76%
NAPS 2.00 2.09 2.21 2.23 2.67 1.9533 1.6733 3.01%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.905 0.79 1.38 1.45 2.13 2.54 1.88 -
P/RPS 0.50 0.33 0.57 0.54 0.86 0.68 0.51 -0.32%
P/EPS 1,047.94 -22.25 -27.00 -8.32 4.92 6.54 16.10 100.43%
EY 0.10 -4.49 -3.70 -12.02 20.34 15.30 6.21 -49.71%
DY 6.08 6.96 5.80 4.14 4.97 7.09 3.72 8.52%
P/NAPS 0.45 0.38 0.62 0.65 0.80 0.87 0.75 -8.15%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/05/21 26/06/20 08/05/19 14/05/18 08/05/17 27/04/16 12/05/15 -
Price 0.93 1.02 1.40 1.40 2.23 2.37 1.87 -
P/RPS 0.52 0.43 0.58 0.52 0.90 0.63 0.50 0.65%
P/EPS 1,076.88 -28.73 -27.39 -8.03 5.15 6.10 16.01 101.53%
EY 0.09 -3.48 -3.65 -12.45 19.43 16.39 6.25 -50.64%
DY 5.91 5.39 5.71 4.29 4.75 7.59 3.74 7.91%
P/NAPS 0.47 0.49 0.63 0.63 0.84 0.81 0.75 -7.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment