[TIENWAH] QoQ Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
08-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 40.19%
YoY- -51.86%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 346,255 264,058 180,562 87,743 342,435 255,139 173,543 58.28%
PBT -5,025 969 1,978 -1,845 4,971 7,907 5,762 -
Tax -1,746 -1,406 -1,427 -113 -2,477 -1,618 -1,243 25.34%
NP -6,771 -437 551 -1,958 2,494 6,289 4,519 -
-
NP to SH -10,872 -5,091 -2,478 -3,675 -6,144 907 1,386 -
-
Tax Rate - 145.10% 72.14% - 49.83% 20.46% 21.57% -
Total Cost 353,026 264,495 180,011 89,701 339,941 248,850 169,024 63.17%
-
Net Worth 301,064 309,748 322,775 319,880 325,670 330,012 327,118 -5.36%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 7,960 - - - 11,579 - - -
Div Payout % 0.00% - - - 0.00% - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 301,064 309,748 322,775 319,880 325,670 330,012 327,118 -5.36%
NOSH 144,742 144,742 144,742 144,742 144,742 144,742 144,742 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -1.96% -0.17% 0.31% -2.23% 0.73% 2.46% 2.60% -
ROE -3.61% -1.64% -0.77% -1.15% -1.89% 0.27% 0.42% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 239.22 182.43 124.75 60.62 236.58 176.27 119.90 58.28%
EPS -7.51 -3.52 -1.71 -2.54 -4.24 0.63 0.96 -
DPS 5.50 0.00 0.00 0.00 8.00 0.00 0.00 -
NAPS 2.08 2.14 2.23 2.21 2.25 2.28 2.26 -5.36%
Adjusted Per Share Value based on latest NOSH - 144,742
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 239.22 182.43 124.75 60.62 236.58 176.27 119.90 58.28%
EPS -7.51 -3.52 -1.71 -2.54 -4.24 0.63 0.96 -
DPS 5.50 0.00 0.00 0.00 8.00 0.00 0.00 -
NAPS 2.08 2.14 2.23 2.21 2.25 2.28 2.26 -5.36%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.11 1.19 1.25 1.38 1.12 1.47 1.33 -
P/RPS 0.46 0.65 1.00 2.28 0.47 0.83 1.11 -44.32%
P/EPS -14.78 -33.83 -73.01 -54.35 -26.39 234.59 138.89 -
EY -6.77 -2.96 -1.37 -1.84 -3.79 0.43 0.72 -
DY 4.95 0.00 0.00 0.00 7.14 0.00 0.00 -
P/NAPS 0.53 0.56 0.56 0.62 0.50 0.64 0.59 -6.88%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 13/11/19 13/08/19 08/05/19 28/02/19 08/11/18 07/08/18 -
Price 1.03 1.25 1.25 1.40 1.15 1.40 1.51 -
P/RPS 0.43 0.69 1.00 2.31 0.49 0.79 1.26 -51.06%
P/EPS -13.71 -35.54 -73.01 -55.14 -27.09 223.42 157.69 -
EY -7.29 -2.81 -1.37 -1.81 -3.69 0.45 0.63 -
DY 5.34 0.00 0.00 0.00 6.96 0.00 0.00 -
P/NAPS 0.50 0.58 0.56 0.63 0.51 0.61 0.67 -17.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment