[SHH] QoQ Cumulative Quarter Result on 30-Sep-2016 [#1]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- -93.28%
YoY- -77.25%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 113,423 84,468 52,284 23,867 111,828 90,717 64,233 46.14%
PBT 6,913 5,111 3,199 849 13,058 12,024 9,056 -16.48%
Tax -1,933 -748 -470 -57 -1,265 -1,045 -840 74.39%
NP 4,980 4,363 2,729 792 11,793 10,979 8,216 -28.39%
-
NP to SH 5,259 4,468 2,729 792 11,793 10,979 8,216 -25.74%
-
Tax Rate 27.96% 14.64% 14.69% 6.71% 9.69% 8.69% 9.28% -
Total Cost 108,443 80,105 49,555 23,075 100,035 79,738 56,017 55.39%
-
Net Worth 87,996 86,996 90,496 88,496 87,496 86,496 88,996 -0.75%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 2,499 - - - 4,999 - - -
Div Payout % 47.54% - - - 42.40% - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 87,996 86,996 90,496 88,496 87,496 86,496 88,996 -0.75%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 4.39% 5.17% 5.22% 3.32% 10.55% 12.10% 12.79% -
ROE 5.98% 5.14% 3.02% 0.89% 13.48% 12.69% 9.23% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 226.86 168.94 104.57 47.74 223.66 181.44 128.47 46.14%
EPS 10.52 8.94 5.46 1.58 23.59 21.96 16.43 -25.73%
DPS 5.00 0.00 0.00 0.00 10.00 0.00 0.00 -
NAPS 1.76 1.74 1.81 1.77 1.75 1.73 1.78 -0.75%
Adjusted Per Share Value based on latest NOSH - 49,998
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 113.43 84.47 52.29 23.87 111.83 90.72 64.24 46.13%
EPS 5.26 4.47 2.73 0.79 11.79 10.98 8.22 -25.76%
DPS 2.50 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 0.88 0.87 0.905 0.885 0.875 0.865 0.89 -0.75%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.54 1.60 1.62 1.82 2.24 1.78 2.08 -
P/RPS 0.68 0.95 1.55 3.81 1.00 0.98 1.62 -43.96%
P/EPS 14.64 17.90 29.68 114.89 9.50 8.11 12.66 10.18%
EY 6.83 5.59 3.37 0.87 10.53 12.34 7.90 -9.25%
DY 3.25 0.00 0.00 0.00 4.46 0.00 0.00 -
P/NAPS 0.88 0.92 0.90 1.03 1.28 1.03 1.17 -17.30%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 26/05/17 23/02/17 29/11/16 25/08/16 26/05/16 25/02/16 -
Price 1.52 1.57 1.66 1.83 2.06 1.78 2.00 -
P/RPS 0.67 0.93 1.59 3.83 0.92 0.98 1.56 -43.10%
P/EPS 14.45 17.57 30.41 115.53 8.73 8.11 12.17 12.14%
EY 6.92 5.69 3.29 0.87 11.45 12.34 8.22 -10.85%
DY 3.29 0.00 0.00 0.00 4.85 0.00 0.00 -
P/NAPS 0.86 0.90 0.92 1.03 1.18 1.03 1.12 -16.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment