[SHH] QoQ Cumulative Quarter Result on 31-Dec-2002 [#2]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
28-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Dec-2002 [#2]
Profit Trend
QoQ- 18.55%
YoY- 414.57%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Cumulative Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 36,888 139,615 103,632 74,334 40,261 141,489 100,692 -48.76%
PBT -308 674 83 799 674 783 -362 -10.20%
Tax 0 -208 0 0 0 -41 362 -
NP -308 466 83 799 674 742 0 -
-
NP to SH -308 466 83 799 674 742 -362 -10.20%
-
Tax Rate - 30.86% 0.00% 0.00% 0.00% 5.24% - -
Total Cost 37,196 139,149 103,549 73,535 39,587 140,747 100,692 -48.48%
-
Net Worth 66,567 67,645 66,399 68,714 68,800 67,999 66,999 -0.42%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 66,567 67,645 66,399 68,714 68,800 67,999 66,999 -0.42%
NOSH 49,677 50,107 48,823 19,975 20,000 19,999 20,000 83.30%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin -0.83% 0.33% 0.08% 1.07% 1.67% 0.52% 0.00% -
ROE -0.46% 0.69% 0.13% 1.16% 0.98% 1.09% -0.54% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 74.26 278.63 212.26 372.14 201.31 707.45 503.46 -72.05%
EPS -0.62 0.93 0.17 4.00 3.37 3.71 -1.81 -51.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.35 1.36 3.44 3.44 3.40 3.35 -45.68%
Adjusted Per Share Value based on latest NOSH - 19,841
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 36.99 140.00 103.92 74.54 40.37 141.88 100.97 -48.76%
EPS -0.31 0.47 0.08 0.80 0.68 0.74 -0.36 -9.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6675 0.6783 0.6658 0.689 0.6899 0.6819 0.6718 -0.42%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 -
Price 1.19 0.91 0.83 2.36 2.30 2.50 2.50 -
P/RPS 1.60 0.33 0.39 0.63 1.14 0.35 0.50 116.99%
P/EPS -191.94 97.85 488.24 59.00 68.25 67.39 -138.12 24.50%
EY -0.52 1.02 0.20 1.69 1.47 1.48 -0.72 -19.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.67 0.61 0.69 0.67 0.74 0.75 12.07%
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 28/11/03 29/08/03 30/05/03 28/02/03 29/11/02 16/08/02 30/05/02 -
Price 1.15 1.20 0.96 0.76 2.57 2.00 2.55 -
P/RPS 1.55 0.43 0.45 0.20 1.28 0.28 0.51 109.67%
P/EPS -185.48 129.03 564.71 19.00 76.26 53.91 -140.88 20.10%
EY -0.54 0.78 0.18 5.26 1.31 1.86 -0.71 -16.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.89 0.71 0.22 0.75 0.59 0.76 8.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment