[SHH] QoQ Quarter Result on 31-Dec-2002 [#2]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
28-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Dec-2002 [#2]
Profit Trend
QoQ- -81.45%
YoY- -24.7%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Quarter Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 36,888 35,983 29,298 34,073 40,261 40,797 30,058 14.61%
PBT -308 591 -716 125 674 1,145 -108 100.97%
Tax 0 -208 0 0 0 -41 108 -
NP -308 383 -716 125 674 1,104 0 -
-
NP to SH -308 383 -716 125 674 1,104 -108 100.97%
-
Tax Rate - 35.19% - 0.00% 0.00% 3.58% - -
Total Cost 37,196 35,600 30,014 33,948 39,587 39,693 30,058 15.24%
-
Net Worth 66,567 67,149 68,095 68,253 68,800 68,000 66,999 -0.42%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 66,567 67,149 68,095 68,253 68,800 68,000 66,999 -0.42%
NOSH 49,677 49,740 50,069 19,841 20,000 20,000 19,999 83.31%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin -0.83% 1.06% -2.44% 0.37% 1.67% 2.71% 0.00% -
ROE -0.46% 0.57% -1.05% 0.18% 0.98% 1.62% -0.16% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 74.26 72.34 58.51 171.73 201.31 203.99 150.29 -37.47%
EPS -0.62 0.77 -1.43 0.63 3.37 5.52 -0.54 9.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.35 1.36 3.44 3.44 3.40 3.35 -45.68%
Adjusted Per Share Value based on latest NOSH - 19,841
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 36.99 36.08 29.38 34.17 40.37 40.91 30.14 14.61%
EPS -0.31 0.38 -0.72 0.13 0.68 1.11 -0.11 99.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6675 0.6733 0.6828 0.6844 0.6899 0.6819 0.6718 -0.42%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 -
Price 1.19 0.91 0.83 2.36 2.30 2.50 2.50 -
P/RPS 1.60 1.26 1.42 1.37 1.14 1.23 1.66 -2.42%
P/EPS -191.94 118.18 -58.04 374.60 68.25 45.29 -462.96 -44.36%
EY -0.52 0.85 -1.72 0.27 1.47 2.21 -0.22 77.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.67 0.61 0.69 0.67 0.74 0.75 12.07%
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 28/11/03 29/08/03 30/05/03 28/02/03 29/11/02 16/08/02 30/05/02 -
Price 1.15 1.20 0.96 0.76 2.57 2.00 2.55 -
P/RPS 1.55 1.66 1.64 0.44 1.28 0.98 1.70 -5.96%
P/EPS -185.48 155.84 -67.13 120.63 76.26 36.23 -472.22 -46.33%
EY -0.54 0.64 -1.49 0.83 1.31 2.76 -0.21 87.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.89 0.71 0.22 0.75 0.59 0.76 8.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment