[SHH] QoQ TTM Result on 31-Dec-2002 [#2]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
28-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Dec-2002 [#2]
Profit Trend
QoQ- -2.17%
YoY- 142.4%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
TTM Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 136,242 139,615 144,429 145,189 147,132 141,489 124,366 6.26%
PBT -308 674 1,219 1,827 1,868 774 -2,332 -74.03%
Tax -208 -208 21 21 -20 -20 1,929 -
NP -516 466 1,240 1,848 1,848 754 -403 17.89%
-
NP to SH -516 466 1,240 1,848 1,889 795 -2,290 -62.93%
-
Tax Rate - 30.86% -1.72% -1.15% 1.07% 2.58% - -
Total Cost 136,758 139,149 143,189 143,341 145,284 140,735 124,769 6.30%
-
Net Worth 66,567 67,149 68,095 59,523 60,000 60,000 66,999 -0.42%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 66,567 67,149 68,095 59,523 60,000 60,000 66,999 -0.42%
NOSH 49,677 49,740 50,069 19,841 20,000 20,000 19,999 83.31%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin -0.38% 0.33% 0.86% 1.27% 1.26% 0.53% -0.32% -
ROE -0.78% 0.69% 1.82% 3.10% 3.15% 1.33% -3.42% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 274.25 280.69 288.45 731.75 735.66 707.45 621.83 -42.03%
EPS -1.04 0.94 2.48 9.31 9.45 3.98 -11.45 -79.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.35 1.36 3.00 3.00 3.00 3.35 -45.68%
Adjusted Per Share Value based on latest NOSH - 19,841
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 136.25 139.62 144.44 145.20 147.14 141.50 124.37 6.26%
EPS -0.52 0.47 1.24 1.85 1.89 0.80 -2.29 -62.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6657 0.6715 0.681 0.5953 0.60 0.60 0.67 -0.42%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 -
Price 1.19 0.91 0.83 2.36 2.30 2.50 2.50 -
P/RPS 0.43 0.32 0.29 0.32 0.31 0.35 0.40 4.93%
P/EPS -114.57 97.13 33.51 25.34 24.35 62.89 -21.83 201.69%
EY -0.87 1.03 2.98 3.95 4.11 1.59 -4.58 -66.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.67 0.61 0.79 0.77 0.83 0.75 12.07%
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 28/11/03 29/08/03 30/05/03 28/02/03 29/11/02 16/08/02 30/05/02 -
Price 1.15 1.20 0.96 0.76 2.57 2.00 2.55 -
P/RPS 0.42 0.43 0.33 0.10 0.35 0.28 0.41 1.61%
P/EPS -110.72 128.09 38.76 8.16 27.21 50.31 -22.27 191.01%
EY -0.90 0.78 2.58 12.26 3.68 1.99 -4.49 -65.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.89 0.71 0.25 0.86 0.67 0.76 8.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment