[SHH] YoY Quarter Result on 31-Mar-2003 [#3]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
30-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Mar-2003 [#3]
Profit Trend
QoQ- -672.8%
YoY- -562.96%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 47,157 46,857 40,692 29,298 30,058 17,671 29,326 8.23%
PBT 828 1,617 198 -716 -108 -2,176 1,720 -11.46%
Tax -62 -429 0 0 108 2,176 0 -
NP 766 1,188 198 -716 0 0 1,720 -12.60%
-
NP to SH 766 1,188 198 -716 -108 -2,176 1,720 -12.60%
-
Tax Rate 7.49% 26.53% 0.00% - - - 0.00% -
Total Cost 46,391 45,669 40,494 30,014 30,058 17,671 27,606 9.03%
-
Net Worth 79,103 72,378 66,824 68,095 66,999 68,399 71,999 1.57%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 79,103 72,378 66,824 68,095 66,999 68,399 71,999 1.57%
NOSH 50,065 49,915 49,499 50,069 19,999 19,999 19,999 16.51%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 1.62% 2.54% 0.49% -2.44% 0.00% 0.00% 5.87% -
ROE 0.97% 1.64% 0.30% -1.05% -0.16% -3.18% 2.39% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 94.19 93.87 82.21 58.51 150.29 88.36 146.63 -7.10%
EPS 1.53 2.38 0.40 -1.43 -0.54 -10.88 8.60 -24.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.45 1.35 1.36 3.35 3.42 3.60 -12.81%
Adjusted Per Share Value based on latest NOSH - 50,069
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 47.16 46.86 40.69 29.30 30.06 17.67 29.33 8.23%
EPS 0.77 1.19 0.20 -0.72 -0.11 -2.18 1.72 -12.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7911 0.7238 0.6683 0.681 0.67 0.684 0.72 1.58%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.60 0.61 0.83 0.83 2.50 4.02 5.20 -
P/RPS 0.64 0.65 1.01 1.42 1.66 4.55 3.55 -24.82%
P/EPS 39.22 25.63 207.50 -58.04 -462.96 -36.95 60.47 -6.95%
EY 2.55 3.90 0.48 -1.72 -0.22 -2.71 1.65 7.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.42 0.61 0.61 0.75 1.18 1.44 -19.90%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 29/05/06 30/05/05 31/05/04 30/05/03 30/05/02 31/05/01 31/05/00 -
Price 0.54 0.60 0.86 0.96 2.55 3.98 5.20 -
P/RPS 0.57 0.64 1.05 1.64 1.70 4.50 3.55 -26.26%
P/EPS 35.29 25.21 215.00 -67.13 -472.22 -36.58 60.47 -8.58%
EY 2.83 3.97 0.47 -1.49 -0.21 -2.73 1.65 9.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.41 0.64 0.71 0.76 1.16 1.44 -21.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment