[SHH] QoQ Cumulative Quarter Result on 31-Mar-2013 [#3]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
22-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- -23.6%
YoY- 119.18%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Cumulative Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 55,195 27,633 91,576 68,270 47,763 25,351 95,233 -30.41%
PBT 3,403 1,582 1,794 763 913 265 -2,844 -
Tax -646 -234 -246 -216 -197 -68 18 -
NP 2,757 1,348 1,548 547 716 197 -2,826 -
-
NP to SH 2,757 1,348 1,548 547 716 197 -2,826 -
-
Tax Rate 18.98% 14.79% 13.71% 28.31% 21.58% 25.66% - -
Total Cost 52,438 26,285 90,028 67,723 47,047 25,154 98,059 -34.04%
-
Net Worth 69,497 67,997 66,997 65,997 65,997 65,497 65,497 4.01%
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 69,497 67,997 66,997 65,997 65,997 65,497 65,497 4.01%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 0.00%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin 5.00% 4.88% 1.69% 0.80% 1.50% 0.78% -2.97% -
ROE 3.97% 1.98% 2.31% 0.83% 1.08% 0.30% -4.31% -
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 110.39 55.27 183.16 136.55 95.53 50.70 190.47 -30.41%
EPS 5.51 2.70 3.10 1.09 1.43 0.39 -5.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.36 1.34 1.32 1.32 1.31 1.31 4.01%
Adjusted Per Share Value based on latest NOSH - 49,998
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 55.20 27.63 91.58 68.27 47.77 25.35 95.24 -30.41%
EPS 2.76 1.35 1.55 0.55 0.72 0.20 -2.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.695 0.68 0.67 0.66 0.66 0.655 0.655 4.01%
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 0.48 0.38 0.32 0.20 0.29 0.27 0.33 -
P/RPS 0.43 0.69 0.17 0.15 0.30 0.53 0.17 85.32%
P/EPS 8.70 14.09 10.34 18.28 20.25 68.53 -5.84 -
EY 11.49 7.10 9.68 5.47 4.94 1.46 -17.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.28 0.24 0.15 0.22 0.21 0.25 25.06%
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 26/02/14 26/11/13 29/08/13 22/05/13 26/02/13 27/11/12 30/08/12 -
Price 0.45 0.415 0.68 0.30 0.285 0.31 0.26 -
P/RPS 0.41 0.75 0.37 0.22 0.30 0.61 0.14 104.29%
P/EPS 8.16 15.39 21.96 27.42 19.90 78.68 -4.60 -
EY 12.25 6.50 4.55 3.65 5.02 1.27 -21.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.31 0.51 0.23 0.22 0.24 0.20 36.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment