[SHH] YoY Quarter Result on 31-Mar-2013 [#3]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
22-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- -132.37%
YoY- 81.0%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 26,484 28,130 26,725 20,507 22,139 20,995 29,730 -1.90%
PBT 2,968 1,772 4,083 -149 -872 -1,540 1,943 7.30%
Tax -205 -235 -321 -19 -12 -11 -415 -11.08%
NP 2,763 1,537 3,762 -168 -884 -1,551 1,528 10.36%
-
NP to SH 2,763 1,537 3,762 -168 -884 -1,551 1,528 10.36%
-
Tax Rate 6.91% 13.26% 7.86% - - - 21.36% -
Total Cost 23,721 26,593 22,963 20,675 23,023 22,546 28,202 -2.84%
-
Net Worth 86,496 76,996 73,497 65,997 65,497 66,542 68,909 3.85%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 86,496 76,996 73,497 65,997 65,497 66,542 68,909 3.85%
NOSH 49,998 49,998 49,998 49,998 49,998 50,032 49,934 0.02%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 10.43% 5.46% 14.08% -0.82% -3.99% -7.39% 5.14% -
ROE 3.19% 2.00% 5.12% -0.25% -1.35% -2.33% 2.22% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 52.97 56.26 53.45 41.02 44.28 41.96 59.54 -1.92%
EPS 5.53 3.07 7.52 -0.34 -1.77 -3.10 3.06 10.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.73 1.54 1.47 1.32 1.31 1.33 1.38 3.83%
Adjusted Per Share Value based on latest NOSH - 49,998
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 26.56 28.21 26.80 20.56 22.20 21.05 29.81 -1.90%
EPS 2.77 1.54 3.77 -0.17 -0.89 -1.56 1.53 10.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8673 0.7721 0.737 0.6618 0.6568 0.6673 0.691 3.85%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 1.78 1.42 0.46 0.20 0.32 0.54 0.19 -
P/RPS 3.36 2.52 0.86 0.49 0.72 1.29 0.32 47.92%
P/EPS 32.21 46.19 6.11 -59.52 -18.10 -17.42 6.21 31.53%
EY 3.10 2.16 16.36 -1.68 -5.53 -5.74 16.11 -23.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.92 0.31 0.15 0.24 0.41 0.14 39.41%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 26/05/16 27/05/15 20/05/14 22/05/13 25/05/12 30/05/11 21/05/10 -
Price 1.78 1.28 0.535 0.30 0.40 0.31 0.16 -
P/RPS 3.36 2.28 1.00 0.73 0.90 0.74 0.27 52.17%
P/EPS 32.21 41.64 7.11 -89.28 -22.62 -10.00 5.23 35.35%
EY 3.10 2.40 14.06 -1.12 -4.42 -10.00 19.13 -26.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.83 0.36 0.23 0.31 0.23 0.12 43.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment