[SHH] YoY Annualized Quarter Result on 31-Mar-2013 [#3]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
22-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- -49.07%
YoY- 119.18%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 120,956 100,412 109,226 91,026 94,596 92,765 127,826 -0.91%
PBT 16,032 4,788 9,981 1,017 -3,754 -3,745 6,358 16.64%
Tax -1,393 -1,021 -1,289 -288 -48 -116 -1,436 -0.50%
NP 14,638 3,766 8,692 729 -3,802 -3,861 4,922 19.89%
-
NP to SH 14,638 3,766 8,692 729 -3,802 -3,861 4,922 19.89%
-
Tax Rate 8.69% 21.32% 12.91% 28.32% - - 22.59% -
Total Cost 106,317 96,645 100,534 90,297 98,398 96,626 122,904 -2.38%
-
Net Worth 86,496 76,996 73,497 65,997 65,497 66,522 69,037 3.82%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 86,496 76,996 73,497 65,997 65,497 66,522 69,037 3.82%
NOSH 49,998 49,998 49,998 49,998 49,998 50,017 50,027 -0.00%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 12.10% 3.75% 7.96% 0.80% -4.02% -4.16% 3.85% -
ROE 16.92% 4.89% 11.83% 1.11% -5.81% -5.80% 7.13% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 241.92 200.83 218.46 182.06 189.20 185.47 255.51 -0.90%
EPS 29.28 7.53 17.39 1.45 -7.60 -7.72 9.84 19.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.73 1.54 1.47 1.32 1.31 1.33 1.38 3.83%
Adjusted Per Share Value based on latest NOSH - 49,998
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 120.96 100.42 109.23 91.03 94.60 92.77 127.83 -0.91%
EPS 14.64 3.77 8.69 0.73 -3.80 -3.86 4.92 19.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.865 0.77 0.735 0.66 0.655 0.6653 0.6904 3.82%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 1.78 1.42 0.46 0.20 0.32 0.54 0.19 -
P/RPS 0.74 0.71 0.21 0.11 0.17 0.29 0.07 48.09%
P/EPS 6.08 18.85 2.65 13.71 -4.21 -6.99 1.93 21.05%
EY 16.45 5.31 37.79 7.29 -23.77 -14.30 51.79 -17.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.92 0.31 0.15 0.24 0.41 0.14 39.41%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 26/05/16 27/05/15 20/05/14 22/05/13 25/05/12 30/05/11 21/05/10 -
Price 1.78 1.28 0.535 0.30 0.40 0.31 0.16 -
P/RPS 0.74 0.64 0.24 0.16 0.21 0.17 0.06 51.94%
P/EPS 6.08 16.99 3.08 20.57 -5.26 -4.02 1.63 24.50%
EY 16.45 5.89 32.49 4.86 -19.01 -24.90 61.50 -19.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.83 0.36 0.23 0.31 0.23 0.12 43.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment