[TECGUAN] QoQ Cumulative Quarter Result on 30-Apr-2009 [#1]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
23-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
30-Apr-2009 [#1]
Profit Trend
QoQ- 75.37%
YoY- -1476.63%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Cumulative Result
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Revenue 83,727 46,437 30,450 5,696 115,601 107,773 72,766 9.77%
PBT -3,473 -4,716 -1,117 -2,425 -9,280 1,676 2,212 -
Tax -785 -259 -281 -108 -1,004 -317 -515 32.34%
NP -4,258 -4,975 -1,398 -2,533 -10,284 1,359 1,697 -
-
NP to SH -4,258 -4,975 -1,398 -2,533 -10,284 1,359 1,697 -
-
Tax Rate - - - - - 18.91% 23.28% -
Total Cost 87,985 51,412 31,848 8,229 125,885 106,414 71,069 15.25%
-
Net Worth 48,397 47,364 50,900 50,102 52,648 64,285 64,674 -17.53%
Dividend
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Net Worth 48,397 47,364 50,900 50,102 52,648 64,285 64,674 -17.53%
NOSH 40,094 40,088 40,057 40,079 40,088 40,088 40,118 -0.03%
Ratio Analysis
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
NP Margin -5.09% -10.71% -4.59% -44.47% -8.90% 1.26% 2.33% -
ROE -8.80% -10.50% -2.75% -5.06% -19.53% 2.11% 2.62% -
Per Share
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 208.83 115.84 76.02 14.21 288.36 268.84 181.38 9.82%
EPS -10.62 -12.41 -3.49 -6.32 -25.65 3.39 4.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2071 1.1815 1.2707 1.2501 1.3133 1.6036 1.6121 -17.49%
Adjusted Per Share Value based on latest NOSH - 40,079
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 208.81 115.81 75.94 14.21 288.30 268.78 181.47 9.77%
EPS -10.62 -12.41 -3.49 -6.32 -25.65 3.39 4.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.207 1.1813 1.2694 1.2495 1.313 1.6033 1.613 -17.53%
Price Multiplier on Financial Quarter End Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 -
Price 0.60 0.70 0.70 0.68 0.70 0.77 0.78 -
P/RPS 0.29 0.60 0.92 4.78 0.24 0.29 0.43 -23.04%
P/EPS -5.65 -5.64 -20.06 -10.76 -2.73 22.71 18.44 -
EY -17.70 -17.73 -4.99 -9.29 -36.65 4.40 5.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.59 0.55 0.54 0.53 0.48 0.48 2.75%
Price Multiplier on Announcement Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 23/03/10 21/12/09 28/09/09 23/06/09 24/03/09 23/12/08 22/09/08 -
Price 0.50 0.60 0.60 0.70 0.66 0.78 0.78 -
P/RPS 0.24 0.52 0.79 4.93 0.23 0.29 0.43 -32.13%
P/EPS -4.71 -4.83 -17.19 -11.08 -2.57 23.01 18.44 -
EY -21.24 -20.68 -5.82 -9.03 -38.87 4.35 5.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.51 0.47 0.56 0.50 0.49 0.48 -9.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment