[TECGUAN] QoQ Quarter Result on 30-Apr-2009 [#1]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
23-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
30-Apr-2009 [#1]
Profit Trend
QoQ- 78.24%
YoY- -1476.63%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Quarter Result
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Revenue 37,290 15,986 24,754 5,696 7,828 35,007 52,600 -20.44%
PBT 1,243 -3,600 1,308 -2,425 -10,956 -536 2,221 -32.01%
Tax -526 23 -173 -108 -687 199 -707 -17.84%
NP 717 -3,577 1,135 -2,533 -11,643 -337 1,514 -39.16%
-
NP to SH 717 -3,577 1,135 -2,533 -11,643 -337 1,514 -39.16%
-
Tax Rate 42.32% - 13.23% - - - 31.83% -
Total Cost 36,573 19,563 23,619 8,229 19,471 35,344 51,086 -19.92%
-
Net Worth 48,351 47,379 50,962 50,102 53,370 64,334 64,569 -17.49%
Dividend
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Net Worth 48,351 47,379 50,962 50,102 53,370 64,334 64,569 -17.49%
NOSH 40,055 40,100 40,106 40,079 40,092 40,119 40,052 0.00%
Ratio Analysis
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
NP Margin 1.92% -22.38% 4.59% -44.47% -148.74% -0.96% 2.88% -
ROE 1.48% -7.55% 2.23% -5.06% -21.82% -0.52% 2.34% -
Per Share
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 93.09 39.86 61.72 14.21 19.52 87.26 131.33 -20.45%
EPS 1.79 -8.92 2.83 -6.32 -29.04 -0.84 3.78 -39.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2071 1.1815 1.2707 1.2501 1.3312 1.6036 1.6121 -17.49%
Adjusted Per Share Value based on latest NOSH - 40,079
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 93.00 39.87 61.74 14.21 19.52 87.31 131.18 -20.44%
EPS 1.79 -8.92 2.83 -6.32 -29.04 -0.84 3.78 -39.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2059 1.1816 1.271 1.2495 1.331 1.6045 1.6103 -17.49%
Price Multiplier on Financial Quarter End Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 -
Price 0.60 0.70 0.70 0.68 0.70 0.77 0.78 -
P/RPS 0.64 1.76 1.13 4.78 3.59 0.88 0.59 5.55%
P/EPS 33.52 -7.85 24.73 -10.76 -2.41 -91.67 20.63 38.08%
EY 2.98 -12.74 4.04 -9.29 -41.49 -1.09 4.85 -27.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.59 0.55 0.54 0.53 0.48 0.48 2.75%
Price Multiplier on Announcement Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 23/03/10 21/12/09 28/09/09 23/06/09 24/03/09 23/12/08 22/09/08 -
Price 0.50 0.60 0.60 0.70 0.66 0.78 0.78 -
P/RPS 0.54 1.51 0.97 4.93 3.38 0.89 0.59 -5.71%
P/EPS 27.93 -6.73 21.20 -11.08 -2.27 -92.86 20.63 22.31%
EY 3.58 -14.87 4.72 -9.03 -44.00 -1.08 4.85 -18.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.51 0.47 0.56 0.50 0.49 0.48 -9.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment