[TECGUAN] QoQ Cumulative Quarter Result on 31-Jan-2015 [#4]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
26-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
31-Jan-2015 [#4]
Profit Trend
QoQ- 31.84%
YoY- -132.05%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Cumulative Result
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Revenue 168,783 120,295 54,205 264,052 191,757 127,919 82,225 61.30%
PBT 10,870 8,335 4,074 -710 -2,707 3,017 5,330 60.60%
Tax -3,200 -2,907 -1,232 -1,506 -544 -1,111 -1,559 61.29%
NP 7,670 5,428 2,842 -2,216 -3,251 1,906 3,771 60.32%
-
NP to SH 7,670 5,428 2,842 -2,216 -3,251 1,906 3,771 60.32%
-
Tax Rate 29.44% 34.88% 30.24% - - 36.82% 29.25% -
Total Cost 161,113 114,867 51,363 266,268 195,008 126,013 78,454 61.35%
-
Net Worth 82,764 80,522 77,936 74,933 73,898 79,055 80,919 1.51%
Dividend
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Net Worth 82,764 80,522 77,936 74,933 73,898 79,055 80,919 1.51%
NOSH 40,097 40,097 40,097 40,097 40,097 40,097 40,097 0.00%
Ratio Analysis
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
NP Margin 4.54% 4.51% 5.24% -0.84% -1.70% 1.49% 4.59% -
ROE 9.27% 6.74% 3.65% -2.96% -4.40% 2.41% 4.66% -
Per Share
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 420.94 300.01 135.18 658.53 478.23 319.02 205.07 61.30%
EPS 19.13 13.54 7.09 -5.53 -8.11 4.75 9.40 60.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0641 2.0082 1.9437 1.8688 1.843 1.9716 2.0181 1.50%
Adjusted Per Share Value based on latest NOSH - 40,097
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 420.90 299.98 135.17 658.48 478.19 319.00 205.05 61.30%
EPS 19.13 13.54 7.09 -5.53 -8.11 4.75 9.40 60.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0639 2.008 1.9435 1.8686 1.8428 1.9714 2.0179 1.50%
Price Multiplier on Financial Quarter End Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 -
Price 1.62 0.78 0.87 0.85 1.13 1.47 0.93 -
P/RPS 0.38 0.26 0.64 0.13 0.24 0.46 0.45 -10.63%
P/EPS 8.47 5.76 12.27 -15.38 -13.94 30.92 9.89 -9.79%
EY 11.81 17.36 8.15 -6.50 -7.18 3.23 10.11 10.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.39 0.45 0.45 0.61 0.75 0.46 42.06%
Price Multiplier on Announcement Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 21/12/15 25/09/15 26/06/15 26/03/15 18/12/14 26/09/14 27/06/14 -
Price 1.77 0.70 0.90 0.83 0.99 1.50 1.14 -
P/RPS 0.42 0.23 0.67 0.13 0.21 0.47 0.56 -17.40%
P/EPS 9.25 5.17 12.70 -15.02 -12.21 31.56 12.12 -16.44%
EY 10.81 19.34 7.88 -6.66 -8.19 3.17 8.25 19.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.35 0.46 0.44 0.54 0.76 0.56 33.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment