[RALCO] QoQ Cumulative Quarter Result on 31-Dec-2008 [#4]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
23-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 245.2%
YoY- 109.79%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 62,040 39,324 21,473 111,118 86,936 57,469 29,979 62.32%
PBT 3,205 2,179 1,317 1,149 -792 -1,131 -509 -
Tax -487 -472 -456 0 0 0 0 -
NP 2,718 1,707 861 1,149 -792 -1,131 -509 -
-
NP to SH 2,768 1,735 870 1,150 -792 -1,131 -509 -
-
Tax Rate 15.20% 21.66% 34.62% 0.00% - - - -
Total Cost 59,322 37,617 20,612 109,969 87,728 58,600 30,488 55.79%
-
Net Worth 33,349 32,767 31,942 31,058 28,914 2,601,300 3,563,000 -95.54%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 33,349 32,767 31,942 31,058 28,914 2,601,300 3,563,000 -95.54%
NOSH 41,686 42,009 42,028 41,970 41,904 3,770,000 5,090,000 -95.92%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 4.38% 4.34% 4.01% 1.03% -0.91% -1.97% -1.70% -
ROE 8.30% 5.29% 2.72% 3.70% -2.74% -0.04% -0.01% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 148.82 93.61 51.09 264.75 207.46 1.52 0.59 3878.73%
EPS 6.64 4.13 2.07 2.74 -1.89 -0.03 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.78 0.76 0.74 0.69 0.69 0.70 9.30%
Adjusted Per Share Value based on latest NOSH - 41,922
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 122.13 77.41 42.27 218.75 171.14 113.13 59.02 62.31%
EPS 5.45 3.42 1.71 2.26 -1.56 -2.23 -1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6565 0.6451 0.6288 0.6114 0.5692 51.2097 70.1419 -95.54%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.89 0.65 0.55 0.72 0.70 0.75 0.89 -
P/RPS 0.60 0.69 1.08 0.27 0.34 49.20 151.11 -97.48%
P/EPS 13.40 15.74 26.57 26.28 -37.04 -2,500.00 -8,900.00 -
EY 7.46 6.35 3.76 3.81 -2.70 -0.04 -0.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.83 0.72 0.97 1.01 1.09 1.27 -8.57%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 10/11/09 04/08/09 24/04/09 23/02/09 25/11/08 27/08/08 29/05/08 -
Price 0.86 0.65 0.75 0.50 0.56 0.77 0.80 -
P/RPS 0.58 0.69 1.47 0.19 0.27 50.51 135.83 -97.35%
P/EPS 12.95 15.74 36.23 18.25 -29.63 -2,566.67 -8,000.00 -
EY 7.72 6.35 2.76 5.48 -3.38 -0.04 -0.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.83 0.99 0.68 0.81 1.12 1.14 -3.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment