[RALCO] YoY TTM Result on 31-Dec-2008 [#4]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
23-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 110.03%
YoY- 110.67%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
TTM Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 108,064 100,392 86,887 111,118 100,792 102,620 72,792 6.80%
PBT 1,681 2,237 5,619 1,149 -13,845 -2,347 -4,028 -
Tax 25 -1,053 -1,322 0 2,102 -2,134 1,205 -47.56%
NP 1,706 1,184 4,297 1,149 -11,743 -4,481 -2,823 -
-
NP to SH 1,706 964 4,324 1,150 -10,777 -3,770 -2,617 -
-
Tax Rate -1.49% 47.07% 23.53% 0.00% - - - -
Total Cost 106,358 99,208 82,590 109,969 112,535 107,101 75,615 5.84%
-
Net Worth 35,199 33,858 35,135 31,022 2,808,181 41,530 44,915 -3.97%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 35,199 33,858 35,135 31,022 2,808,181 41,530 44,915 -3.97%
NOSH 39,999 40,307 41,827 41,922 3,955,185 41,949 41,976 -0.80%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 1.58% 1.18% 4.95% 1.03% -11.65% -4.37% -3.88% -
ROE 4.85% 2.85% 12.31% 3.71% -0.38% -9.08% -5.83% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 270.16 249.06 207.72 265.06 2.55 244.63 173.41 7.66%
EPS 4.27 2.39 10.34 2.74 -0.27 -8.99 -6.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.84 0.84 0.74 0.71 0.99 1.07 -3.20%
Adjusted Per Share Value based on latest NOSH - 41,922
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 212.74 197.63 171.05 218.75 198.42 202.02 143.30 6.80%
EPS 3.36 1.90 8.51 2.26 -21.22 -7.42 -5.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.693 0.6665 0.6917 0.6107 55.2824 0.8176 0.8842 -3.97%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.55 0.76 0.93 0.72 1.04 1.19 0.48 -
P/RPS 0.20 0.31 0.45 0.27 40.81 0.49 0.28 -5.45%
P/EPS 12.90 31.78 9.00 26.25 -381.68 -13.24 -7.70 -
EY 7.75 3.15 11.12 3.81 -0.26 -7.55 -12.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.90 1.11 0.97 1.46 1.20 0.45 5.76%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 29/02/12 25/02/11 22/02/10 23/02/09 24/04/08 26/02/07 26/04/06 -
Price 0.50 0.86 0.99 0.50 0.80 1.44 0.46 -
P/RPS 0.19 0.35 0.48 0.19 31.39 0.59 0.27 -5.68%
P/EPS 11.72 35.96 9.58 18.23 -293.60 -16.02 -7.38 -
EY 8.53 2.78 10.44 5.49 -0.34 -6.24 -13.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 1.02 1.18 0.68 1.13 1.45 0.43 4.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment