[HARNLEN] QoQ Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock
[HARNLEN] HARN LEN CORPORATION BHD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -11.68%
YoY- -41.96%
Quarter Report
Latest QR
Upcoming QR
HARNLEN's Result
HARNLEN's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 82,805 46,662 27,700 116,901 73,842 43,615 25,766 117.31%
PBT 111,939 -14,779 -8,505 -30,644 -28,140 -21,337 -9,327 -
Tax -14,040 -735 -673 -1,155 -548 235 124 -
NP 97,899 -15,514 -9,178 -31,799 -28,688 -21,102 -9,203 -
-
NP to SH 98,444 -14,438 -8,663 -30,055 -26,911 -19,929 -8,646 -
-
Tax Rate 12.54% - - - - - - -
Total Cost -15,094 62,176 36,878 148,700 102,530 64,717 34,969 -
-
Net Worth 311,121 213,060 218,257 252,901 256,365 263,294 275,419 8.44%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 311,121 213,060 218,257 252,901 256,365 263,294 275,419 8.44%
NOSH 193,677 185,477 185,477 185,477 185,477 185,477 185,477 2.91%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 118.23% -33.25% -33.13% -27.20% -38.85% -48.38% -35.72% -
ROE 31.64% -6.78% -3.97% -11.88% -10.50% -7.57% -3.14% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 43.91 26.94 15.99 67.49 42.63 25.18 14.87 105.42%
EPS 52.54 -8.34 -5.00 -17.35 -15.54 -11.51 -4.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.23 1.26 1.46 1.48 1.52 1.59 2.49%
Adjusted Per Share Value based on latest NOSH - 185,477
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 14.17 7.99 4.74 20.01 12.64 7.46 4.41 117.28%
EPS 16.85 -2.47 -1.48 -5.14 -4.61 -3.41 -1.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5325 0.3647 0.3736 0.4329 0.4388 0.4506 0.4714 8.44%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.455 0.43 0.34 0.58 0.625 0.65 0.65 -
P/RPS 1.04 1.60 2.13 0.86 1.47 2.58 4.37 -61.49%
P/EPS 0.87 -5.16 -6.80 -3.34 -4.02 -5.65 -13.02 -
EY 114.74 -19.38 -14.71 -29.92 -24.86 -17.70 -7.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.35 0.27 0.40 0.42 0.43 0.41 -22.39%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 27/08/20 30/06/20 27/02/20 27/11/19 28/08/19 30/05/19 -
Price 0.73 0.45 0.43 0.455 0.60 0.585 0.64 -
P/RPS 1.66 1.67 2.69 0.67 1.41 2.32 4.30 -46.88%
P/EPS 1.40 -5.40 -8.60 -2.62 -3.86 -5.08 -12.82 -
EY 71.52 -18.52 -11.63 -38.13 -25.89 -19.67 -7.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.37 0.34 0.31 0.41 0.38 0.40 6.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment