[HARNLEN] YoY Quarter Result on 30-Jun-2020 [#2]

Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 33.34%
YoY- 48.82%
View:
Show?
Quarter Result
30/11/22 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 0 75,448 53,238 18,962 17,849 35,362 61,507 -
PBT 0 4,436 -2,575 -6,275 -12,009 -11,331 1,664 -
Tax 0 123 -327 -61 110 627 -1,602 -
NP 0 4,559 -2,902 -6,336 -11,899 -10,704 62 -
-
NP to SH 0 4,926 -2,578 -5,775 -11,284 -10,303 190 -
-
Tax Rate - -2.77% - - - - 96.27% -
Total Cost 0 70,889 56,140 25,298 29,748 46,066 61,445 -
-
Net Worth 0 302,626 304,328 213,060 263,294 289,277 300,493 -
Dividend
30/11/22 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/22 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 0 302,626 304,328 213,060 263,294 289,277 300,493 -
NOSH 203,850 210,961 193,677 185,477 185,477 185,477 185,477 1.75%
Ratio Analysis
30/11/22 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 0.00% 6.04% -5.45% -33.41% -66.66% -30.27% 0.10% -
ROE 0.00% 1.63% -0.85% -2.71% -4.29% -3.56% 0.06% -
Per Share
30/11/22 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 0.00 37.15 27.99 10.95 10.30 20.41 34.18 -
EPS 0.00 2.43 -1.36 -3.33 -6.51 -5.95 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.49 1.60 1.23 1.52 1.67 1.67 -
Adjusted Per Share Value based on latest NOSH - 185,477
30/11/22 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 0.00 12.91 9.11 3.25 3.05 6.05 10.53 -
EPS 0.00 0.84 -0.44 -0.99 -1.93 -1.76 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.518 0.5209 0.3647 0.4506 0.4951 0.5143 -
Price Multiplier on Financial Quarter End Date
30/11/22 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/11/22 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 2.00 1.20 0.585 0.43 0.65 0.52 0.79 -
P/RPS 0.00 3.23 2.09 3.93 6.31 2.55 2.31 -
P/EPS 0.00 49.48 -43.16 -12.90 -9.98 -8.74 748.16 -
EY 0.00 2.02 -2.32 -7.75 -10.02 -11.44 0.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.81 0.37 0.35 0.43 0.31 0.47 -
Price Multiplier on Announcement Date
30/11/22 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date - 25/08/22 20/09/21 27/08/20 28/08/19 12/09/18 24/08/17 -
Price 0.00 1.70 0.805 0.45 0.585 0.51 0.74 -
P/RPS 0.00 4.58 2.88 4.11 5.68 2.50 2.16 -
P/EPS 0.00 70.09 -59.39 -13.50 -8.98 -8.57 700.80 -
EY 0.00 1.43 -1.68 -7.41 -11.14 -11.66 0.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.14 0.50 0.37 0.38 0.31 0.44 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment