[DKLS] QoQ Cumulative Quarter Result on 31-Mar-2022 [#1]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
24-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -97.47%
YoY- -90.84%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 179,703 131,190 88,615 40,106 182,235 128,231 91,330 56.82%
PBT 18,417 16,597 9,754 1,782 22,251 15,979 11,794 34.48%
Tax -7,119 -5,172 -2,884 -1,184 -6,225 -3,712 -2,318 110.85%
NP 11,298 11,425 6,870 598 16,026 12,267 9,476 12.40%
-
NP to SH 11,752 10,823 6,441 401 15,831 12,033 9,251 17.24%
-
Tax Rate 38.65% 31.16% 29.57% 66.44% 27.98% 23.23% 19.65% -
Total Cost 168,405 119,765 81,745 39,508 166,209 115,964 81,854 61.54%
-
Net Worth 419,002 420,856 417,148 418,075 419,002 418,075 418,075 0.14%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 2,780 - - - 2,780 - - -
Div Payout % 23.66% - - - 17.57% - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 419,002 420,856 417,148 418,075 419,002 418,075 418,075 0.14%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 6.29% 8.71% 7.75% 1.49% 8.79% 9.57% 10.38% -
ROE 2.80% 2.57% 1.54% 0.10% 3.78% 2.88% 2.21% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 193.86 141.52 95.59 43.26 196.59 138.33 98.52 56.83%
EPS 12.68 11.68 6.95 0.43 17.08 12.98 9.98 17.25%
DPS 3.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 4.52 4.54 4.50 4.51 4.52 4.51 4.51 0.14%
Adjusted Per Share Value based on latest NOSH - 92,699
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 193.99 141.62 95.66 43.30 196.73 138.43 98.59 56.82%
EPS 12.69 11.68 6.95 0.43 17.09 12.99 9.99 17.23%
DPS 3.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 4.5232 4.5433 4.5032 4.5132 4.5232 4.5132 4.5132 0.14%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 2.18 2.20 2.15 1.85 1.75 1.72 1.68 -
P/RPS 1.12 1.55 2.25 4.28 0.89 1.24 1.71 -24.52%
P/EPS 17.20 18.84 30.94 427.67 10.25 13.25 16.83 1.45%
EY 5.82 5.31 3.23 0.23 9.76 7.55 5.94 -1.34%
DY 1.38 0.00 0.00 0.00 1.71 0.00 0.00 -
P/NAPS 0.48 0.48 0.48 0.41 0.39 0.38 0.37 18.89%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 21/11/22 22/08/22 24/05/22 24/02/22 23/11/21 24/08/21 -
Price 2.20 2.19 2.10 1.85 1.75 1.75 1.78 -
P/RPS 1.13 1.55 2.20 4.28 0.89 1.27 1.81 -26.89%
P/EPS 17.35 18.76 30.22 427.67 10.25 13.48 17.84 -1.83%
EY 5.76 5.33 3.31 0.23 9.76 7.42 5.61 1.76%
DY 1.36 0.00 0.00 0.00 1.71 0.00 0.00 -
P/NAPS 0.49 0.48 0.47 0.41 0.39 0.39 0.39 16.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment