[DKLS] QoQ Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -115.31%
YoY- -135.98%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 217,532 157,963 103,851 47,986 232,355 157,505 104,984 62.31%
PBT 10,349 11,410 8,914 -374 12,167 9,791 5,877 45.67%
Tax -3,967 -2,259 -2,164 -352 -6,006 -2,265 -1,299 110.06%
NP 6,382 9,151 6,750 -726 6,161 7,526 4,578 24.71%
-
NP to SH 5,467 8,524 6,375 -817 5,336 6,844 4,137 20.36%
-
Tax Rate 38.33% 19.80% 24.28% - 49.36% 23.13% 22.10% -
Total Cost 211,150 148,812 97,101 48,712 226,194 149,979 100,406 63.92%
-
Net Worth 395,827 399,535 399,535 391,192 393,973 397,681 397,681 -0.31%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 2,780 - - - 2,780 - - -
Div Payout % 50.87% - - - 52.12% - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 395,827 399,535 399,535 391,192 393,973 397,681 397,681 -0.31%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 2.93% 5.79% 6.50% -1.51% 2.65% 4.78% 4.36% -
ROE 1.38% 2.13% 1.60% -0.21% 1.35% 1.72% 1.04% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 234.66 170.40 112.03 51.77 250.65 169.91 113.25 62.31%
EPS 5.90 9.20 6.88 -0.88 5.76 7.38 4.46 20.44%
DPS 3.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 4.27 4.31 4.31 4.22 4.25 4.29 4.29 -0.31%
Adjusted Per Share Value based on latest NOSH - 92,699
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 234.83 170.53 112.11 51.80 250.83 170.03 113.33 62.31%
EPS 5.90 9.20 6.88 -0.88 5.76 7.39 4.47 20.26%
DPS 3.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 4.2731 4.3131 4.3131 4.223 4.253 4.2931 4.2931 -0.30%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.79 1.83 1.86 1.60 1.70 1.80 1.94 -
P/RPS 0.76 1.07 1.66 3.09 0.68 1.06 1.71 -41.67%
P/EPS 30.35 19.90 27.05 -181.54 29.53 24.38 43.47 -21.24%
EY 3.29 5.02 3.70 -0.55 3.39 4.10 2.30 26.87%
DY 1.68 0.00 0.00 0.00 1.76 0.00 0.00 -
P/NAPS 0.42 0.42 0.43 0.38 0.40 0.42 0.45 -4.48%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 27/11/18 23/08/18 31/05/18 28/02/18 23/11/17 21/08/17 -
Price 1.70 1.80 1.71 1.75 1.70 1.72 1.85 -
P/RPS 0.72 1.06 1.53 3.38 0.68 1.01 1.63 -41.91%
P/EPS 28.83 19.58 24.87 -198.56 29.53 23.30 41.45 -21.44%
EY 3.47 5.11 4.02 -0.50 3.39 4.29 2.41 27.42%
DY 1.76 0.00 0.00 0.00 1.76 0.00 0.00 -
P/NAPS 0.40 0.42 0.40 0.41 0.40 0.40 0.43 -4.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment