[DKLS] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -35.86%
YoY- 2.46%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 142,508 98,030 37,043 217,532 157,963 103,851 47,986 106.47%
PBT 18,183 7,701 2,676 10,349 11,410 8,914 -374 -
Tax -4,454 -1,835 -700 -3,967 -2,259 -2,164 -352 442.16%
NP 13,729 5,866 1,976 6,382 9,151 6,750 -726 -
-
NP to SH 13,148 5,385 1,845 5,467 8,524 6,375 -817 -
-
Tax Rate 24.50% 23.83% 26.16% 38.33% 19.80% 24.28% - -
Total Cost 128,779 92,164 35,067 211,150 148,812 97,101 48,712 91.08%
-
Net Worth 408,805 404,170 400,462 395,827 399,535 399,535 391,192 2.97%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - 2,780 - - - -
Div Payout % - - - 50.87% - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 408,805 404,170 400,462 395,827 399,535 399,535 391,192 2.97%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 9.63% 5.98% 5.33% 2.93% 5.79% 6.50% -1.51% -
ROE 3.22% 1.33% 0.46% 1.38% 2.13% 1.60% -0.21% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 153.73 105.75 39.96 234.66 170.40 112.03 51.77 106.45%
EPS 14.18 5.81 1.99 5.90 9.20 6.88 -0.88 -
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 4.41 4.36 4.32 4.27 4.31 4.31 4.22 2.97%
Adjusted Per Share Value based on latest NOSH - 92,699
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 153.84 105.83 39.99 234.83 170.53 112.11 51.80 106.47%
EPS 14.19 5.81 1.99 5.90 9.20 6.88 -0.88 -
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 4.4132 4.3631 4.3231 4.2731 4.3131 4.3131 4.223 2.97%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.70 1.71 1.75 1.79 1.83 1.86 1.60 -
P/RPS 1.11 1.62 4.38 0.76 1.07 1.66 3.09 -49.43%
P/EPS 11.99 29.44 87.93 30.35 19.90 27.05 -181.54 -
EY 8.34 3.40 1.14 3.29 5.02 3.70 -0.55 -
DY 0.00 0.00 0.00 1.68 0.00 0.00 0.00 -
P/NAPS 0.39 0.39 0.41 0.42 0.42 0.43 0.38 1.74%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 25/11/19 26/08/19 30/05/19 26/02/19 27/11/18 23/08/18 31/05/18 -
Price 1.68 1.72 1.75 1.70 1.80 1.71 1.75 -
P/RPS 1.09 1.63 4.38 0.72 1.06 1.53 3.38 -52.94%
P/EPS 11.84 29.61 87.93 28.83 19.58 24.87 -198.56 -
EY 8.44 3.38 1.14 3.47 5.11 4.02 -0.50 -
DY 0.00 0.00 0.00 1.76 0.00 0.00 0.00 -
P/NAPS 0.38 0.39 0.41 0.40 0.42 0.40 0.41 -4.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment