[DKLS] QoQ Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -161.24%
YoY- -135.98%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 217,532 210,617 207,702 191,944 232,355 210,006 209,968 2.38%
PBT 10,349 15,213 17,828 -1,496 12,167 13,054 11,754 -8.11%
Tax -3,967 -3,012 -4,328 -1,408 -6,006 -3,020 -2,598 32.49%
NP 6,382 12,201 13,500 -2,904 6,161 10,034 9,156 -21.33%
-
NP to SH 5,467 11,365 12,750 -3,268 5,336 9,125 8,274 -24.08%
-
Tax Rate 38.33% 19.80% 24.28% - 49.36% 23.13% 22.10% -
Total Cost 211,150 198,416 194,202 194,848 226,194 199,972 200,812 3.39%
-
Net Worth 395,827 399,535 399,535 391,192 393,973 397,681 397,681 -0.31%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 2,780 - - - 2,780 - - -
Div Payout % 50.87% - - - 52.12% - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 395,827 399,535 399,535 391,192 393,973 397,681 397,681 -0.31%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 2.93% 5.79% 6.50% -1.51% 2.65% 4.78% 4.36% -
ROE 1.38% 2.84% 3.19% -0.84% 1.35% 2.29% 2.08% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 234.66 227.20 224.06 207.06 250.65 226.55 226.50 2.38%
EPS 5.90 12.27 13.76 -3.52 5.76 9.84 8.92 -24.02%
DPS 3.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 4.27 4.31 4.31 4.22 4.25 4.29 4.29 -0.31%
Adjusted Per Share Value based on latest NOSH - 92,699
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 234.83 227.37 224.22 207.21 250.83 226.71 226.67 2.37%
EPS 5.90 12.27 13.76 -3.53 5.76 9.85 8.93 -24.08%
DPS 3.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 4.2731 4.3131 4.3131 4.223 4.253 4.2931 4.2931 -0.30%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.79 1.83 1.86 1.60 1.70 1.80 1.94 -
P/RPS 0.76 0.81 0.83 0.77 0.68 0.79 0.86 -7.88%
P/EPS 30.35 14.93 13.52 -45.39 29.53 18.29 21.74 24.83%
EY 3.29 6.70 7.39 -2.20 3.39 5.47 4.60 -19.97%
DY 1.68 0.00 0.00 0.00 1.76 0.00 0.00 -
P/NAPS 0.42 0.42 0.43 0.38 0.40 0.42 0.45 -4.48%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 27/11/18 23/08/18 31/05/18 28/02/18 23/11/17 21/08/17 -
Price 1.70 1.80 1.71 1.75 1.70 1.72 1.85 -
P/RPS 0.72 0.79 0.76 0.85 0.68 0.76 0.82 -8.28%
P/EPS 28.83 14.68 12.43 -49.64 29.53 17.47 20.73 24.51%
EY 3.47 6.81 8.04 -2.01 3.39 5.72 4.82 -19.62%
DY 1.76 0.00 0.00 0.00 1.76 0.00 0.00 -
P/NAPS 0.40 0.42 0.40 0.41 0.40 0.40 0.43 -4.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment