[DKLS] QoQ Cumulative Quarter Result on 30-Sep-2021 [#3]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
23-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 30.07%
YoY- 8.38%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 88,615 40,106 182,235 128,231 91,330 47,272 172,383 -35.90%
PBT 9,754 1,782 22,251 15,979 11,794 5,659 18,299 -34.33%
Tax -2,884 -1,184 -6,225 -3,712 -2,318 -1,200 -4,979 -30.58%
NP 6,870 598 16,026 12,267 9,476 4,459 13,320 -35.76%
-
NP to SH 6,441 401 15,831 12,033 9,251 4,380 13,021 -37.53%
-
Tax Rate 29.57% 66.44% 27.98% 23.23% 19.65% 21.21% 27.21% -
Total Cost 81,745 39,508 166,209 115,964 81,854 42,813 159,063 -35.91%
-
Net Worth 417,148 418,075 419,002 418,075 418,075 413,440 408,805 1.35%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - 2,780 - - - 1,853 -
Div Payout % - - 17.57% - - - 14.24% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 417,148 418,075 419,002 418,075 418,075 413,440 408,805 1.35%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 7.75% 1.49% 8.79% 9.57% 10.38% 9.43% 7.73% -
ROE 1.54% 0.10% 3.78% 2.88% 2.21% 1.06% 3.19% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 95.59 43.26 196.59 138.33 98.52 50.99 185.96 -35.90%
EPS 6.95 0.43 17.08 12.98 9.98 4.73 14.05 -37.53%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 2.00 -
NAPS 4.50 4.51 4.52 4.51 4.51 4.46 4.41 1.35%
Adjusted Per Share Value based on latest NOSH - 92,699
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 95.66 43.30 196.73 138.43 98.59 51.03 186.09 -35.90%
EPS 6.95 0.43 17.09 12.99 9.99 4.73 14.06 -37.56%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 2.00 -
NAPS 4.5032 4.5132 4.5232 4.5132 4.5132 4.4632 4.4132 1.35%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 2.15 1.85 1.75 1.72 1.68 1.55 1.51 -
P/RPS 2.25 4.28 0.89 1.24 1.71 3.04 0.81 97.97%
P/EPS 30.94 427.67 10.25 13.25 16.83 32.80 10.75 102.72%
EY 3.23 0.23 9.76 7.55 5.94 3.05 9.30 -50.68%
DY 0.00 0.00 1.71 0.00 0.00 0.00 1.32 -
P/NAPS 0.48 0.41 0.39 0.38 0.37 0.35 0.34 25.92%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 22/08/22 24/05/22 24/02/22 23/11/21 24/08/21 27/05/21 23/03/21 -
Price 2.10 1.85 1.75 1.75 1.78 0.00 0.00 -
P/RPS 2.20 4.28 0.89 1.27 1.81 0.00 0.00 -
P/EPS 30.22 427.67 10.25 13.48 17.84 0.00 0.00 -
EY 3.31 0.23 9.76 7.42 5.61 0.00 0.00 -
DY 0.00 0.00 1.71 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.41 0.39 0.39 0.39 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment