[QUALITY] QoQ Cumulative Quarter Result on 31-Jan-2002 [#4]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
05-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jan-2002 [#4]
Profit Trend
QoQ- 132.95%
YoY- 63.38%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Cumulative Result
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Revenue 109,418 67,403 28,489 120,358 86,843 41,425 20,797 201.58%
PBT 11,637 6,811 1,497 8,469 4,807 1,820 966 423.12%
Tax -2,203 -913 -253 -1,576 -1,848 -938 -397 212.45%
NP 9,434 5,898 1,244 6,893 2,959 882 569 546.89%
-
NP to SH 9,381 5,898 1,244 6,893 2,959 882 569 544.47%
-
Tax Rate 18.93% 13.40% 16.90% 18.61% 38.44% 51.54% 41.10% -
Total Cost 99,984 61,505 27,245 113,465 83,884 40,543 20,228 189.32%
-
Net Worth 124,244 121,731 115,879 114,694 105,142 59,099 58,696 64.63%
Dividend
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Net Worth 124,244 121,731 115,879 114,694 105,142 59,099 58,696 64.63%
NOSH 56,992 57,151 56,803 56,779 50,067 29,999 29,947 53.39%
Ratio Analysis
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
NP Margin 8.62% 8.75% 4.37% 5.73% 3.41% 2.13% 2.74% -
ROE 7.55% 4.85% 1.07% 6.01% 2.81% 1.49% 0.97% -
Per Share
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 191.99 117.94 50.15 211.98 173.45 138.08 69.45 96.60%
EPS 16.46 10.32 2.19 12.14 5.91 2.94 1.90 320.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.18 2.13 2.04 2.02 2.10 1.97 1.96 7.32%
Adjusted Per Share Value based on latest NOSH - 56,767
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 188.84 116.33 49.17 207.72 149.88 71.49 35.89 201.60%
EPS 16.19 10.18 2.15 11.90 5.11 1.52 0.98 545.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1443 2.1009 1.9999 1.9795 1.8146 1.02 1.013 64.63%
Price Multiplier on Financial Quarter End Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 -
Price 1.35 1.45 1.87 1.49 1.22 1.33 1.17 -
P/RPS 0.70 1.23 3.73 0.70 0.70 0.96 1.68 -44.12%
P/EPS 8.20 14.05 85.39 12.27 20.64 45.24 61.58 -73.82%
EY 12.19 7.12 1.17 8.15 4.84 2.21 1.62 282.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.68 0.92 0.74 0.58 0.68 0.60 2.20%
Price Multiplier on Announcement Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 19/12/02 25/09/02 25/06/02 05/04/02 31/12/01 24/09/01 28/06/01 -
Price 1.25 1.30 1.45 1.51 1.40 1.20 1.30 -
P/RPS 0.65 1.10 2.89 0.71 0.81 0.87 1.87 -50.46%
P/EPS 7.59 12.60 66.21 12.44 23.69 40.82 68.42 -76.82%
EY 13.17 7.94 1.51 8.04 4.22 2.45 1.46 331.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.61 0.71 0.75 0.67 0.61 0.66 -9.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment