[QUALITY] YoY Annualized Quarter Result on 31-Jan-2002 [#4]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
05-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jan-2002 [#4]
Profit Trend
QoQ- 74.71%
YoY- 63.38%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 156,158 161,237 145,881 120,358 87,832 51,428 55,986 -1.08%
PBT 6,550 15,401 8,045 8,469 5,200 1,505 4,953 -0.29%
Tax -2,255 -3,230 -2,078 -1,576 -981 -584 -131 -2.98%
NP 4,295 12,171 5,967 6,893 4,219 921 4,822 0.12%
-
NP to SH 4,295 12,143 5,876 6,893 4,219 921 4,822 0.12%
-
Tax Rate 34.43% 20.97% 25.83% 18.61% 18.87% 38.80% 2.64% -
Total Cost 151,863 149,066 139,914 113,465 83,613 50,507 51,164 -1.14%
-
Net Worth 132,954 126,536 115,815 114,694 58,213 53,161 51,283 -1.00%
Dividend
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 132,954 126,536 115,815 114,694 58,213 53,161 51,283 -1.00%
NOSH 57,806 56,742 57,051 56,779 30,007 30,034 30,006 -0.69%
Ratio Analysis
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 2.75% 7.55% 4.09% 5.73% 4.80% 1.79% 8.61% -
ROE 3.23% 9.60% 5.07% 6.01% 7.25% 1.73% 9.40% -
Per Share
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 270.14 284.15 255.70 211.98 292.70 171.23 186.58 -0.39%
EPS 7.43 21.40 10.46 12.14 14.06 3.07 16.07 0.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.30 2.23 2.03 2.02 1.94 1.77 1.7091 -0.31%
Adjusted Per Share Value based on latest NOSH - 56,767
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 269.51 278.27 251.77 207.72 151.59 88.76 96.62 -1.08%
EPS 7.41 20.96 10.14 11.90 7.28 1.59 8.32 0.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2946 2.1839 1.9988 1.9795 1.0047 0.9175 0.8851 -1.00%
Price Multiplier on Financial Quarter End Date
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 31/01/05 30/01/04 30/01/03 31/01/02 31/01/01 31/01/00 - -
Price 1.52 1.75 1.40 1.49 1.44 2.50 0.00 -
P/RPS 0.56 0.62 0.55 0.70 0.49 1.46 0.00 -100.00%
P/EPS 20.46 8.18 13.59 12.27 10.24 81.53 0.00 -100.00%
EY 4.89 12.23 7.36 8.15 9.76 1.23 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.78 0.69 0.74 0.74 1.41 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 30/03/05 23/04/04 14/04/03 05/04/02 19/04/01 30/03/00 - -
Price 1.50 1.77 1.26 1.51 1.03 3.46 0.00 -
P/RPS 0.56 0.62 0.49 0.71 0.35 2.02 0.00 -100.00%
P/EPS 20.19 8.27 12.23 12.44 7.33 112.83 0.00 -100.00%
EY 4.95 12.09 8.17 8.04 13.65 0.89 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.79 0.62 0.75 0.53 1.95 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment